Dentsply Sirona Reports Second Quarter 2025 Results
- Net sales of
$936 million decreased (4.9%), decreased (6.7%) in constant currency including a (3.2%) Byte sales impact - GAAP gross margin of 52.4%, GAAP net loss per share of (
$0.22 ) - Adjusted gross margin of 55.9%, adjusted EBITDA margin of 21.1%, adjusted EPS of
$0.52 - Executed
$550 million debt offering - Reaffirmed FY25 outlook
- Leadership transition with
Dan Scavilla appointed CEO effectiveAugust 1, 2025 andMatt Garth appointed CFO effectiveMay 30, 2025
Second quarter net sales of
"I see tremendous opportunity at
"While top-line results were down in the quarter, we were pleased to continue to deliver margin expansion," said
Q2 2025 Summary Results (GAAP)
| (in millions, except per share amount and percentages) | Q2 25 | Q2 24 | YoY | |||
| (4.9%) | ||||||
| Gross Profit | (4.0%) | |||||
| Gross Margin | 52.4% | 51.9% | ||||
| Net Income Attributable to | ( | ( | NM | |||
| Diluted Earnings Per Share | ( | ( | NM | |||
Q2 2025 Summary Results (Non-GAAP)[1]
| (in millions, except per share amount and percentages) | Q2 25 | Q2 24 | YoY | |||
| (4.9%) | ||||||
| Constant Currency | (6.7%) | |||||
| Adjusted Gross Profit | (4.0%) | |||||
| Adjusted Gross Margin | 55.9% | 55.3% | ||||
| Adjusted EBITDA | 14.6% | |||||
| Adjusted EBITDA Margin | 21.1% | 17.5% | ||||
| Adjusted EPS | 6.6% |
NM - not meaningful
Percentages are based on actual values and may not reconcile due to rounding.
[1] Constant currency, adjusted gross profit and margin, adjusted EBITDA and margin, and adjusted EPS are Non-GAAP financial measures which exclude certain items. Please refer to "Non-GAAP Financial Measures" below for a description of these measures and to the tables at the end of this release for a reconciliation between GAAP and Non-GAAP measures.
Q2 2025 Segment Results
| Net Sales Change vs. Prior year | ||||||
| Reported | Foreign Exchange Impact | Constant Currency | ||||
| Connected Technology Solutions | (3.8%) | 2.1% | (5.9%) | |||
| Essential Dental Solutions | 2.9% | 1.8% | 1.1% | |||
| Orthodontic and Implant Solutions | (18.1%) | 1.3% | (19.4%) | |||
| 1.2% | 3.7% | (2.5%) | ||||
| Total | (4.9%) | 1.8% | (6.7%) | |||
Q2 2025 Geographic Results
| Net Sales Change vs. Prior Year | ||||||
| Reported | Foreign Exchange Impact | Constant Currency | ||||
| (18.3%) | —% | (18.3%) | ||||
| 4.3% | 4.7% | (0.4%) | ||||
| Rest of World | 0.5% | —% | 0.5% | |||
| Total | (4.9%) | 1.8% | (6.7%) | |||
Cash Flow and Liquidity
Operating cash flow in the second quarter of 2025 was
In the second quarter of 2025, the Company recorded a non-cash charge for the impairment of goodwill and other indefinite-lived intangible assets of
2025 Outlook
The Company is maintaining its 2025 outlook for net sales of
Other 2025 outlook assumptions are included in the second quarter 2025 earnings presentation posted on the Investors section of the
Quarterly Cash Dividend
On
Conference Call/Webcast Information
For those planning to participate on the call, please register at https://register-conf.media-server.com/register/BI53ec0a63538f4269bf74d4ce11a882e4. A webcast replay of the conference call will be available on the Investors section of the Company's website following the call.
About
Contact Information:
Investors:
Vice President, Investor Relations
+1-704-591-8631
InvestorRelations@dentsplysirona.com
Press:
Marion Par-Weixlberger
Vice President,
+43 676 848414588
marion.par-weixlberger@dentsplysirona.com
Forward-Looking Statements and Associated Risks
All statements in this Press Release that do not directly and exclusively relate to historical facts constitute "forward-looking statements." Such statements are subject to numerous assumptions, risks, uncertainties and other factors that could cause actual results to differ materially from those described in such statements, many of which are outside of our control, including those described in Part I, Item 1A, "Risk Factors" of the Company's most recent Annual Report on Form 10-K, Part II, Item 1A, "Risk Factors" of the Company's Quarterly Reports on Form 10-Q for any subsequent fiscal quarters, and any updating information or other factors which may be described in the Company's other filings with the
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
(unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 936 | $ | 984 | $ | 1,815 | $ | 1,937 | |||||||
| Cost of products sold | 446 | 473 | 859 | 920 | |||||||||||
| Gross profit | 490 | 511 | 956 | 1,017 | |||||||||||
| Selling, general, and administrative expenses | 342 | 399 | 700 | 814 | |||||||||||
| Research and development expenses | 37 | 41 | 73 | 83 | |||||||||||
and intangible asset impairments | 235 | — | 235 | 6 | |||||||||||
| Restructuring and other costs | 4 | 21 | 13 | 22 | |||||||||||
| Operating (loss) income | (128 | ) | 50 | (65 | ) | 92 | |||||||||
| Other income and expenses: | |||||||||||||||
| Interest expense, net | 24 | 17 | 43 | 35 | |||||||||||
| Other expense (income), net | 1 | (1 | ) | 1 | (8 | ) | |||||||||
| (Loss) income before income taxes | (153 | ) | 34 | (109 | ) | 65 | |||||||||
| (Benefit) provision for income taxes | (109 | ) | 38 | (84 | ) | 52 | |||||||||
| Net (loss) income | (44 | ) | (4 | ) | (25 | ) | 13 | ||||||||
| Less: Net income (loss) attributable to noncontrolling interest | 1 | — | — | (1 | ) | ||||||||||
| Net (loss) income attributable to | $ | (45 | ) | $ | (4 | ) | $ | (25 | ) | $ | 14 | ||||
| (Loss) earnings per common share attributable to | |||||||||||||||
| Basic | $ | (0.22 | ) | $ | (0.02 | ) | $ | (0.13 | ) | $ | 0.07 | ||||
| Diluted | $ | (0.22 | ) | $ | (0.02 | ) | $ | (0.13 | ) | $ | 0.07 | ||||
| Weighted average common shares outstanding: | |||||||||||||||
| Basic | 199.3 | 205.6 | 199.2 | 206.5 | |||||||||||
| Diluted | 199.3 | 205.6 | 199.2 | 207.3 | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share and per share amounts)
(unaudited)
| Assets | |||||||
| Current Assets: | |||||||
| Cash and cash equivalents | $ | 359 | $ | 272 | |||
| Accounts and notes receivable-trade, net | 646 | 556 | |||||
| Inventories, net | 675 | 564 | |||||
| Prepaid expenses and other current assets | 286 | 354 | |||||
| Total Current Assets | 1,966 | 1,746 | |||||
| Property, plant, and equipment, net | 840 | 766 | |||||
| Operating lease right-of-use assets, net | 139 | 136 | |||||
| Identifiable intangible assets, net | 1,133 | 1,207 | |||||
| 1,528 | 1,597 | ||||||
| Other noncurrent assets | 463 | 301 | |||||
| Total Assets | $ | 6,069 | $ | 5,753 | |||
| Liabilities and Equity | |||||||
| Current Liabilities: | |||||||
| Accounts payable | $ | 268 | $ | 241 | |||
| Accrued liabilities | 672 | 754 | |||||
| Income taxes payable | 42 | 45 | |||||
| Notes payable and current portion of long-term debt | 184 | 549 | |||||
| Total Current Liabilities | 1,166 | 1,589 | |||||
| Long-term debt | 2,218 | 1,586 | |||||
| Operating lease liabilities | 92 | 91 | |||||
| Deferred income taxes | 109 | 129 | |||||
| Other noncurrent liabilities | 523 | 415 | |||||
| Total Liabilities | 4,108 | 3,810 | |||||
| Total Equity | 1,961 | 1,943 | |||||
| Total Liabilities and Equity | $ | 6,069 | $ | 5,753 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
| Six Months Ended | |||||||
| 2025 | 2024 | ||||||
| Cash flows from operating activities: | |||||||
| Net (loss) income | $ | (25 | ) | $ | 13 | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
| Depreciation | 68 | 64 | |||||
| Amortization of intangible assets | 99 | 108 | |||||
asset impairment | 156 | — | |||||
| Indefinite-lived intangible asset impairment | 79 | 6 | |||||
| Deferred income taxes | (136 | ) | (11 | ) | |||
| Stock-based compensation expense | 19 | 23 | |||||
| Other non-cash expense | 19 | 38 | |||||
| Changes in operating assets and liabilities: | |||||||
| Accounts and notes receivable-trade, net | (31 | ) | 86 | ||||
| Inventories, net | (47 | ) | (7 | ) | |||
| Prepaid expenses and other current assets | 26 | 29 | |||||
| Other noncurrent assets | 1 | (6 | ) | ||||
| Accounts payable | (10 | ) | (11 | ) | |||
| Accrued liabilities | (35 | ) | (78 | ) | |||
| Income taxes | (55 | ) | (9 | ) | |||
| Other noncurrent liabilities | (73 | ) | (12 | ) | |||
| Net cash provided by operating activities | 55 | 233 | |||||
| Cash flows from investing activities: | |||||||
| Capital expenditures | (51 | ) | (86 | ) | |||
| Cash received on derivative contracts | 1 | 1 | |||||
| Cash paid on derivative contracts | (2 | ) | (9 | ) | |||
| Proceeds from sale of property, plant, and equipment | 1 | 1 | |||||
| Net cash used in investing activities | (51 | ) | (93 | ) | |||
| Cash flows from financing activities: | |||||||
| Cash paid for treasury stock | — | (150 | ) | ||||
| (Repayments) proceeds on other short-term borrowings, net | (413 | ) | 43 | ||||
| Proceeds from 364-day bridge loan | 435 | — | |||||
| Repayment of 364-day bridge loan | (435 | ) | 0 | ||||
| Cash dividends paid | (64 | ) | (62 | ) | |||
| Proceeds from long-term borrowings | 550 | — | |||||
| Repayments on long-term borrowings | (2 | ) | (6 | ) | |||
| Cash paid for deferred financing costs | (13 | ) | — | ||||
| Other financing activities, net | (3 | ) | (10 | ) | |||
| Net cash provided by (used in) financing activities | 55 | (185 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | 28 | (10 | ) | ||||
| Net increase (decrease) in cash and cash equivalents | 87 | (55 | ) | ||||
| Cash and cash equivalents at beginning of period | 272 | 334 | |||||
| Cash and cash equivalents at end of period | $ | 359 | $ | 279 | |||
| Supplemental disclosures of cash flow information: | |||||||
| Interest paid, net of amounts capitalized | $ | 13 | $ | 44 | |||
| Non-cash investing activities: | |||||||
| Property, plant and equipment in accounts payable at end of period | $ | 25 | $ | 29 | |||
| Exchange of inventory for naming and other rights | $ | 14 | $ | — | |||
Non-GAAP Financial Measures
In addition to results determined in accordance with
Management believes that these Non-GAAP financial measures are helpful as they provide a measure of the results of operations, and are frequently used by investors and analysts to evaluate the Company's performance exclusive of certain items that impact the comparability of results from period to period, and which may not be indicative of past or future performance of the Company.
Constant Currency
The Company defines "constant currency" as the reported net sales adjusted for the impact of foreign currency changes, which is calculated by translating current period net sales using the comparable prior period's foreign currency exchange rates.
Adjusted Operating Income and Margin
Adjusted operating income is computed by excluding the following items from operating income (loss) as reported in accordance with US GAAP:
(1) Business combination-related costs. These adjustments include costs related to consummating and integrating acquired businesses, as well as net gains and losses related to disposed businesses. In addition, this category includes the post-acquisition roll-off of fair value adjustments recorded related to business combinations, except for amortization expense of purchased intangible assets noted below. Although the Company is regularly engaged in activities to find and act on opportunities for strategic growth and enhancement of product offerings, the costs associated with these activities may vary significantly between periods based on the timing, size and complexity of acquisitions and as such may not be indicative of past and future performance of the Company.
(2) Restructuring-related charges and other costs. These adjustments include costs related to the implementation of restructuring initiatives, including but not limited to, severance costs, facility closure costs, and lease and contract termination costs, as well as related professional service costs associated with these restructuring initiatives and global transformation activity. The Company is continually seeking to take actions that could enhance its efficiency; consequently, restructuring charges may recur but are subject to significant fluctuations from period to period due to the varying levels of restructuring activity, and as such may not be indicative of past and future performance of the Company. Other costs include gains and losses on the sale of property, legal settlements, executive separation costs, write-offs of inventory as a result of product rationalization, and changes in accounting principles recorded within the period. This category also includes costs related to investigations and associated legal cases and remediation activities, which primarily include legal, accounting and other professional service fees, as well as turnover and other employee-related costs.
(3)
(4) Amortization of purchased intangible assets. This adjustment includes the periodic amortization expense related to purchased intangible assets, which are recorded at fair value. Although these costs contribute to revenue generation and will recur in future periods, their amounts are significantly impacted by the timing and size of acquisitions, and as such may not be indicative of the future performance of the Company.
(5) Fair value and credit risk adjustments. These adjustments include the non-cash mark-to-market changes in fair value associated with pension assets and obligations, the credit risk component of hedging instruments, contingent consideration from past acquisitions, and equity-method investments. Although these adjustments are recurring in nature, they are subject to significant fluctuations from period to period due to changes in the underlying assumptions and market conditions. The non-service component of pension expense is a recurring item, however it is subject to significant fluctuations from period to period due to changes in actuarial assumptions, interest rates, plan changes, settlements, curtailments, and other changes in facts and circumstances. As such, these items may not be indicative of past and future performance of the Company.
Adjusted operating margin is calculated by dividing adjusted operating income by net sales.
Adjusted Gross Profit and Margin
Adjusted gross profit is computed by excluding from gross profit the impact of any of the above adjustments that affect either net sales or cost of sales.
Adjusted gross margin is calculated by dividing adjusted gross profit by net sales.
Adjusted Net Income (Loss)
Adjusted net income (loss) consists of net income (loss) as reported in accordance with US GAAP, adjusted to exclude the items identified above, as well as the related income tax impacts of those items. The income tax effect of each pre-tax adjustment was determined based on the tax rate of the jurisdiction in which the related pre-tax adjustment was recorded.
Additionally, net income is adjusted for other tax-related adjustments such as discrete or significant adjustments to valuation allowances and other uncertain tax positions, final settlement of income tax audits, discrete tax items resulting from the implementation of restructuring initiatives, the windfall or shortfall relating to exercise of employee stock-based compensation, any difference between the interim and annual effective tax rate, and adjustments relating to prior periods.
Management believes that these adjustments for certain tax-related matters are helpful to normalize the tax effects of certain discrete or significant items that are irregular or infrequent in timing and may not be indicative of past or future performance of the Company.
Adjusted EBITDA and Margin
In addition to the adjustments described above in arriving at adjusted net income, adjusted EBITDA is computed by further excluding any remaining interest expense, net, income tax expense, depreciation and amortization.
Adjusted EBITDA margin is calculated by dividing adjusted EBITDA by net sales.
Adjusted Earnings (Loss) Per Diluted Share
Adjusted earnings (loss) per diluted share (adjusted EPS) is computed by dividing adjusted earnings (loss) attributable to
Adjusted Free Cash Flow and Conversion
The Company defines adjusted free cash flow as net cash provided by operating activities minus capital expenditures during the same period, and adjusted free cash flow conversion is defined as adjusted free cash flow divided by adjusted net income (loss). Management believes these Non-GAAP financial measures are important for use in evaluating the Company's financial performance as it measures our ability to efficiently generate cash from our business operations relative to earnings. It should be considered in addition to, rather than as a substitute for, net income (loss) as a measure of our performance or net cash provided by operating activities as a measure of our liquidity.
AND SUBSIDIARIES |
A reconciliation of reported net sales change to change in net sales on a constant currency basis by segment is as follows:
| Three Months Ended | Q2 2025 Change | Three Months Ended | |||||||||||||||||||||||||||||||
| (in millions, except percentages) | Connected Technology Solutions | Essential Dental Solutions | Orthodontic and Implant Solutions | Total | Connected Technology Solutions | Essential Dental Solutions | Orthodontic and Implant Solutions | Total | Connected Technology Solutions | Essential Dental Solutions | Orthodontic and Implant Solutions | Total | |||||||||||||||||||||
| Net sales | $ | 243 | $ | 387 | $ | 226 | $ | 80 | $ | 936 | (3.8 | %) | 2.9 | % | (18.1 | %) | 1.2 | % | (4.9 | %) | $ | 253 | $ | 375 | $ | 276 | $ | 80 | $ | 984 | |||
| Foreign exchange impact | 2.1 | % | 1.8 | % | 1.3 | % | 3.7 | % | 1.8 | % | |||||||||||||||||||||||
| Constant currency | (5.9 | %) | 1.1 | % | (19.4 | %) | (2.5 | %) | (6.7 | %) | |||||||||||||||||||||||
Percentages are based on actual values and may not reconcile due to rounding.
A reconciliation of reported net sales change to change in net sales on a constant currency basis by geographic region is as follows:
| Three Months Ended | Q2 2025 Change | Three Months Ended | |||||||||||||||||||||||||
| (in millions, except percentages) | ROW | Total | ROW | Total | ROW | Total | |||||||||||||||||||||
| Net sales | $ | 293 | $ | 404 | $ | 239 | $ | 936 | (18.3 | %) | 4.3 | % | 0.5 | % | (4.9 | %) | $ | 360 | $ | 387 | $ | 237 | $ | 984 | |||
| Foreign exchange impact | — | % | 4.7 | % | — | % | 1.8 | % | |||||||||||||||||||
| Constant currency | (18.3 | %) | (0.4 | %) | 0.5 | % | (6.7 | %) | |||||||||||||||||||
Percentages are based on actual values and may not reconcile due to rounding.
AND SUBSIDIARIES |
The Company's segment adjusted operating income for the three and six months ended
| Three Months Ended | Six Months Ended | |||||||||||||||
| (in millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Connected Technology Solutions | $ | 12 | $ | 3 | $ | 19 | $ | 5 | ||||||||
| Essential Dental Solutions | 151 | 125 | 287 | 240 | ||||||||||||
| Orthodontic and Implant Solutions | 45 | 42 | 82 | 84 | ||||||||||||
| 25 | 24 | 50 | 47 | |||||||||||||
| Segment adjusted operating income | 233 | 194 | 438 | 376 | ||||||||||||
| Reconciling items expense (income): | ||||||||||||||||
| All other (a) | 68 | 69 | 155 | 148 | ||||||||||||
and intangible asset impairments | 235 | — | 235 | 6 | ||||||||||||
| Restructuring and other costs | 4 | 21 | 13 | 22 | ||||||||||||
| Interest expense, net | 24 | 17 | 43 | 35 | ||||||||||||
| Other expense (income), net | 1 | (1 | ) | 1 | (8 | ) | ||||||||||
| Amortization of intangible assets | 54 | 54 | 99 | 108 | ||||||||||||
| Depreciation resulting from the fair value step-up of property, plant, and equipment from business combinations | — | — | 1 | — | ||||||||||||
| (Loss) income before income taxes | $ | (153 | ) | $ | 34 | $ | (109 | ) | $ | 65 | ||||||
(a) Includes unassigned corporate headquarters costs.
AND SUBSIDIARIES |
For the three months ended
| (in millions, except percentages and per share data) | Gross Profit | Operating (loss) income | Net Income Attributable to (a) | Diluted EPS | ||||||||||||
| GAAP | $ | 490 | $ | (128 | ) | $ | (45 | ) | $ | (0.22 | ) | |||||
| Non-GAAP Adjustments: | ||||||||||||||||
| Amortization of Purchased Intangible Assets | 32 | 54 | 40 | 0.20 | ||||||||||||
| Restructuring-Related Charges and Other Costs | — | 5 | 4 | — | ||||||||||||
and Intangible Asset Impairments | — | 235 | 214 | 1.07 | ||||||||||||
| Business Combination-Related Costs | 1 | 4 | 3 | 0.01 | ||||||||||||
| Fair Value and Credit Risk Adjustments | — | — | (4 | ) | — | |||||||||||
| Income Tax-Related Adjustments | — | — | (108 | ) | (0.54 | ) | ||||||||||
| Adjusted Non-GAAP | $ | 523 | $ | 170 | $ | 104 | $ | 0.52 | ||||||||
| GAAP Margin | 52.4 | % | (13.7 | %) | ||||||||||||
| Adjusted Non-GAAP Margin | 55.9 | % | 18.2 | % | ||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 199.3 | |||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 199.9 | |||||||||||||||
| (a) The tax expense on the Non-GAAP adjustments totals | ||||||||||||||||
Percentages are based on actual values and may not reconcile due to rounding.
AND SUBSIDIARIES |
For the three months ended
| (in millions, except percentages and per share data) | Gross Profit | Operating (loss) income | Net Income Attributable to (a) | Diluted EPS | ||||||||||||
| GAAP | $ | 511 | $ | 50 | $ | (4 | ) | $ | (0.02 | ) | ||||||
| Non-GAAP Adjustments: | ||||||||||||||||
| Amortization of Purchased Intangible Assets | 30 | 54 | 40 | 0.19 | ||||||||||||
| Restructuring-Related Charges and Other Costs | 3 | 35 | 28 | 0.14 | ||||||||||||
| Fair Value and Credit Risk Adjustments | — | — | 1 | — | ||||||||||||
| Income Tax-Related Adjustments | — | — | 36 | 0.18 | ||||||||||||
| Adjusted Non-GAAP | $ | 544 | $ | 139 | $ | 101 | $ | 0.49 | ||||||||
| GAAP Margin | 51.9 | % | 5.1 | % | ||||||||||||
| Adjusted Non-GAAP Margin | 55.3 | % | 14.2 | % | ||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 205.6 | |||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 206.1 | |||||||||||||||
| (a) The tax expense on the Non-GAAP adjustments totals | ||||||||||||||||
Percentages are based on actual values and may not reconcile due to rounding.
AND SUBSIDIARIES |
A reconciliation of reported net income attributable to
| Three Months Ended | ||||||||
| (in millions, except percentages) | 2025 | 2024 | ||||||
| Net income attributable to | $ | (45 | ) | $ | (4 | ) | ||
| Interest expense, net | 24 | 17 | ||||||
| Income tax expense | (109 | ) | 38 | |||||
| Depreciation(1) | 33 | 32 | ||||||
| Amortization of purchased intangible assets | 54 | 54 | ||||||
| Restructuring-related charges and other costs | 5 | 35 | ||||||
and intangible asset impairments | 235 | — | ||||||
| Business combination-related costs and fair value adjustments | 4 | — | ||||||
| Fair value and credit risk adjustments | (4 | ) | 1 | |||||
| Adjusted EBITDA | $ | 197 | $ | 173 | ||||
| Net sales | $ | 936 | $ | 984 | ||||
| Adjusted EBITDA margin | 21.1 | % | 17.5 | % | ||||
(1) Excludes those depreciation-related amounts which were included as part of the business combination-related adjustments and Restructuring-related charges and other costs.
Percentages are based on actual values and may not reconcile due to rounding.
A reconciliation of adjusted free cash flow conversion for the three months ended
| Three Months Ended | ||||||||
| (in millions, except percentages) | 2025 | 2024 | ||||||
| Net cash provided by operating activities | $ | 48 | $ | 208 | ||||
| Capital expenditures | (32 | ) | (52 | ) | ||||
| Adjusted free cash flow | $ | 16 | $ | 156 | ||||
| Adjusted net income | $ | 104 | $ | 101 | ||||
| Adjusted free cash flow conversion | 15 | % | 155 | % | ||||
Percentages are based on actual values and may not reconcile due to rounding.

Source: DENTSPLY SIRONA Inc.