|
|
|||||||
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||||||
incorporation or organization)
|
Identification No.)
|
|||||||
|
||||||||
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
|
Accelerated filer ☐
|
||||
Non-accelerated filer ☐
|
Smaller reporting company
|
||||
Emerging growth company
|
Page | ||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Net sales | $ | $ | |||||||||
Cost of products sold | |||||||||||
Gross profit | |||||||||||
Selling, general, and administrative expenses | |||||||||||
Research and development expenses
|
|||||||||||
Restructuring and other costs | |||||||||||
Operating income | |||||||||||
Other income and expenses: | |||||||||||
Interest expense, net | |||||||||||
Other expense (income), net | ( |
( |
|||||||||
Income before income taxes | |||||||||||
Provision for income taxes | |||||||||||
Net income | |||||||||||
Less: Net income attributable to noncontrolling interest | |||||||||||
Net income attributable to Dentsply Sirona | $ | $ | |||||||||
Net income per common share attributable to Dentsply Sirona: | |||||||||||
Basic | $ | $ | |||||||||
Diluted | $ | $ | |||||||||
Weighted average common shares outstanding: | |||||||||||
Basic | |||||||||||
Diluted |
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Net income | $ | $ | |||||||||
Other comprehensive loss, net of tax: | |||||||||||
Foreign currency translation loss | ( |
( |
|||||||||
Net gain on derivative financial instruments | |||||||||||
Pension liability gain | |||||||||||
Total other comprehensive loss, net of tax | ( |
( |
|||||||||
Total comprehensive income | |||||||||||
Less: Comprehensive income attributable to noncontrolling interests | |||||||||||
Total comprehensive income attributable to Dentsply Sirona | $ | $ | |||||||||
March 31, 2022 | December 31, 2021 | ||||||||||
Assets | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Accounts and notes receivables-trade, net | |||||||||||
Inventories, net | |||||||||||
Prepaid expenses and other current assets | |||||||||||
Total Current Assets | |||||||||||
Property, plant, and equipment, net | |||||||||||
Operating lease right-of-use assets, net | |||||||||||
Identifiable intangible assets, net | |||||||||||
Goodwill | |||||||||||
Other noncurrent assets | |||||||||||
Total Assets | $ | $ | |||||||||
Liabilities and Equity | |||||||||||
Current Liabilities: | |||||||||||
Accounts payable | $ | $ | |||||||||
Accrued liabilities | |||||||||||
Income taxes payable | |||||||||||
Notes payable and current portion of long-term debt | |||||||||||
Total Current Liabilities | |||||||||||
Long-term debt | |||||||||||
Operating lease liabilities | |||||||||||
Deferred income taxes | |||||||||||
Other noncurrent liabilities | |||||||||||
Total Liabilities | |||||||||||
Commitments and contingencies (Note 15) | |||||||||||
Equity: | |||||||||||
Preferred stock, $
|
|||||||||||
Common stock, $
|
|||||||||||
|
|||||||||||
|
|||||||||||
Capital in excess of par value | |||||||||||
Retained earnings | |||||||||||
Accumulated other comprehensive loss | ( |
( |
|||||||||
Treasury stock, at cost,
|
( |
( |
|||||||||
Total Dentsply Sirona Equity | |||||||||||
Noncontrolling interests | |||||||||||
Total Equity | |||||||||||
Total Liabilities and Equity | $ | $ |
Common Stock |
Capital in Excess of Par Value |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total Dentsply Sirona Equity |
Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | ( |
$ | ( |
$ | $ | $ | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | ( |
— | ( |
— | ( |
|||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Stock based compensation expense | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Funding of employee stock purchase plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Accelerated share repurchase | — | ( |
— | — | ( |
( |
— | ( |
|||||||||||||||||||||||||||||||||||||||
Restricted stock unit distributions | — | ( |
— | — | ( |
— | ( |
||||||||||||||||||||||||||||||||||||||||
Cash dividends declared ($
|
— | — | ( |
— | — | ( |
— | ( |
|||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | $ | ( |
$ | ( |
$ | $ | $ | |||||||||||||||||||||||||||||||||||||
Common Stock |
Capital in Excess of Par Value |
Retained Earnings |
Accumulated Other Comprehensive Loss |
Treasury Stock |
Total Dentsply Sirona Equity |
Noncontrolling Interests |
Total Equity |
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 | $ | $ | $ | $ | ( |
$ | ( |
$ | $ | $ | |||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | ( |
— | ( |
— | ( |
|||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Stock based compensation expense | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Funding of employee stock purchase plan | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Treasury shares purchased | — | — | — | ( |
( |
— | ( |
||||||||||||||||||||||||||||||||||||||||
Restricted stock unit distributions | — | ( |
— | — | ( |
— | ( |
||||||||||||||||||||||||||||||||||||||||
Cash dividends declared ($
|
— | — | ( |
— | — | ( |
— | ( |
|||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | $ | $ | $ | ( |
$ | ( |
$ | $ | $ | |||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | |||||||||||
Amortization of intangible assets | |||||||||||
Deferred income taxes | ( |
( |
|||||||||
Stock based compensation expense | |||||||||||
Other non-cash expense | |||||||||||
Gain on sale of non-strategic businesses and product lines | ( |
||||||||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||||||
Accounts and notes receivable-trade, net | |||||||||||
Inventories, net | ( |
( |
|||||||||
Prepaid expenses and other current assets, net | ( |
( |
|||||||||
Other noncurrent assets | ( |
||||||||||
Accounts payable | ( |
||||||||||
Accrued liabilities | ( |
( |
|||||||||
Income taxes | ( |
||||||||||
Other noncurrent liabilities | ( |
||||||||||
Net cash provided by operating activities | |||||||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | ( |
( |
|||||||||
Cash paid for acquisitions of businesses and equity investments, net of cash acquired | ( |
||||||||||
Cash received on sale of non-strategic businesses or product lines | |||||||||||
Cash received on derivative contracts | |||||||||||
Net cash used in investing activities | ( |
( |
|||||||||
Cash flows from financing activities: | |||||||||||
Cash paid for accelerated share repurchase | ( |
||||||||||
Proceeds on short-term borrowings | |||||||||||
Cash paid for treasury stock | ( |
||||||||||
Cash dividends paid | ( |
( |
|||||||||
Proceeds from long-term borrowings, net of deferred financing costs | |||||||||||
Repayments on long-term borrowings | ( |
||||||||||
Proceeds from exercised stock options | |||||||||||
Other financing activities, net | ( |
( |
|||||||||
Net cash used in financing activities | ( |
( |
|||||||||
Effect of exchange rate changes on cash and cash equivalents | ( |
( |
|||||||||
Net increase (decrease) in cash and cash equivalents | ( |
||||||||||
Cash and cash equivalents at beginning of period | |||||||||||
Cash and cash equivalents at end of period | $ | $ | |||||||||
Three Months Ended | ||||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
Equipment & Instruments | $ | $ | ||||||||||||
CAD/CAM | ||||||||||||||
Orthodontics | ||||||||||||||
Implants | ||||||||||||||
Healthcare | ||||||||||||||
Technology & Equipment segment net sales | $ | $ | ||||||||||||
Endodontic & Restorative | $ | $ | ||||||||||||
Other Consumables | ||||||||||||||
Consumables segment sales | $ | $ | ||||||||||||
Total net sales | $ | $ |
Three Months Ended | ||||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
United States | $ | $ | ||||||||||||
Europe | ||||||||||||||
Rest of World | ||||||||||||||
Total net sales | $ | $ |
Three Months Ended | ||||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
Cost of products sold
|
$ | $ | ||||||||||||
Selling, general, and administrative expense | ||||||||||||||
Research and development expense | ||||||||||||||
Total stock based compensation expense | $ | $ | ||||||||||||
Related deferred income tax benefit | $ | $ |
(in millions) | Foreign Currency Translation Gain (Loss) | Gain (Loss) on Cash Flow Hedges | Gain (Loss) on Net Investment and Fair Value Hedges | Pension Liability Gain (Loss) | Total | |||||||||||||||||||||||||||
Balance, net of tax, at December 31, 2021 | $ | ( |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||||||||||||
Other comprehensive (loss) income before reclassifications and tax impact | ( |
( |
||||||||||||||||||||||||||||||
Tax expense | ( |
( |
( |
|||||||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax, before reclassifications | ( |
( |
||||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income, net of tax | ( |
|||||||||||||||||||||||||||||||
Net (decrease) increase in other comprehensive loss | ( |
( |
||||||||||||||||||||||||||||||
Balance, net of tax, at March 31, 2022 | $ | ( |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||||||||||||
(in millions) | Foreign Currency Translation Gain (Loss) | Gain (Loss) on Cash Flow Hedges | Gain (Loss) on Net Investment and Fair Value Hedges | Pension Liability Gain (Loss) | Total | |||||||||||||||||||||||||||
Balance, net of tax, at December 31, 2020 | $ | ( |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||||||||||||
Other comprehensive (loss) income before reclassifications and tax impact | ( |
( |
( |
|||||||||||||||||||||||||||||
Tax (expense) benefit | ( |
( |
( |
( |
||||||||||||||||||||||||||||
Other comprehensive (loss) income, net of tax, before reclassifications | ( |
( |
( |
|||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income, net of tax | ||||||||||||||||||||||||||||||||
Net (decrease) increase in other comprehensive income | ( |
( |
( |
|||||||||||||||||||||||||||||
Balance, net of tax, at March 31, 2021 | $ | ( |
$ | ( |
$ | ( |
$ | ( |
$ | ( |
||||||||||||||||||||||
Basic Earnings Per Common Share | Three Months Ended | |||||||||||||
(in millions, except per share amounts) | 2022 | 2021 | ||||||||||||
Net income attributable to Dentsply Sirona | $ | $ | ||||||||||||
Weighted average common shares outstanding | ||||||||||||||
Earnings per common share - basic | $ | $ | ||||||||||||
Diluted Earnings Per Common Share | Three Months Ended | |||||||||||||
(in millions, except per share amounts) | 2022 | 2021 | ||||||||||||
Net income attributable to Dentsply Sirona | $ | $ | ||||||||||||
Weighted average common shares outstanding | ||||||||||||||
Incremental weighted average shares from assumed exercise of dilutive options from stock-based compensation awards | ||||||||||||||
Total weighted average diluted shares outstanding | ||||||||||||||
Earnings per common share - diluted | $ | $ |
(in millions, except per share amounts) | Initial Delivery | Final Settlement | |||||||||||||||||||||||||||
Agreement Date | Amount Paid | Shares Received | Price per share | Value of Shares as a % of Contract Value | Settlement Date | Total Shares Received | Average Price per Share | ||||||||||||||||||||||
March 8, 2022 | $ | $ | % | April 19, 2022 | $ |
Weighted Average | ||||||||||||||
Useful Life | ||||||||||||||
(in millions, except for useful life) | Amount | (in years) | ||||||||||||
In-process R&D | $ | Indefinite | ||||||||||||
(in millions) | |||||||||||
Other current assets | $ | ||||||||||
Intangible assets | |||||||||||
Current liabilities | ( |
||||||||||
Net assets acquired | |||||||||||
Goodwill | |||||||||||
Purchase consideration | $ |
Weighted Average | ||||||||||||||
Useful Life | ||||||||||||||
(in millions, except for useful life) | Amount | (in years) | ||||||||||||
Developed technology | $ | |||||||||||||
(in millions) | |||||||||||
Cash and cash equivalents | $ | ||||||||||
Other current assets | |||||||||||
Intangible assets | |||||||||||
Current liabilities | ( |
||||||||||
Other long-term assets (liabilities), net | ( |
||||||||||
Net assets acquired | |||||||||||
Goodwill | |||||||||||
Purchase consideration | $ |
Weighted Average | ||||||||||||||
Useful Life | ||||||||||||||
(in millions, except for useful life) | Amount | (in years) | ||||||||||||
Developed technology | $ |
|
||||||||||||
In-process R&D | Indefinite | |||||||||||||
Total | $ | |||||||||||||
Three Months Ended | ||||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
Technologies & Equipment | $ | $ | ||||||||||||
Consumables | ||||||||||||||
Total net sales | $ | $ |
Three Months Ended | ||||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
Technologies & Equipment | $ | $ | ||||||||||||
Consumables | ||||||||||||||
Segment adjusted operating income | ||||||||||||||
Reconciling items expense (income): | ||||||||||||||
All other (a)
|
||||||||||||||
Restructuring and other costs | ||||||||||||||
Interest expense, net | ||||||||||||||
Other expense (income), net | ( |
( |
||||||||||||
Amortization of intangible assets | ||||||||||||||
Depreciation resulting from the fair value step-up of property, plant, and equipment from business combinations | ||||||||||||||
Income before income taxes | $ | $ |
(in millions) | March 31, 2022 | December 31, 2021 | ||||||||||||
Raw materials and supplies | $ | $ | ||||||||||||
Work-in-process | ||||||||||||||
Finished goods | ||||||||||||||
Inventories, net | $ | $ |
Affected Line Item in the Consolidated Statements of Operations | Three Months Ended | |||||||||||||
(in millions) | 2022 | 2021 | ||||||||||||
Cost of products sold | $ | $ | ( |
|||||||||||
Restructuring and other costs | ||||||||||||||
Total restructuring and other costs | $ | $ |
Severance | ||||||||||||||||||||||||||
(in millions) | 2020 and Prior Plans |
2021 Plans | 2022 Plans | Total | ||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | ||||||||||||||||||||||
Provisions | ||||||||||||||||||||||||||
Amounts applied | ( |
( |
( |
|||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | $ |
Other Restructuring Costs | ||||||||||||||||||||||||||
(in millions) | 2020 and Prior Plans |
2021 Plans | 2022 Plans | Total | ||||||||||||||||||||||
Balance at December 31, 2021 | $ | $ | $ | $ | ||||||||||||||||||||||
Provisions | ||||||||||||||||||||||||||
Amounts applied | ( |
( |
||||||||||||||||||||||||
Balance at March 31, 2022 | $ | $ | $ | $ |
(in millions) | December 31, 2021 | Provisions | Amounts Applied |
March 31, 2022 | ||||||||||||||||||||||
Technologies & Equipment | $ | $ | $ | ( |
$ | |||||||||||||||||||||
Consumables | ( |
|||||||||||||||||||||||||
All Other | ||||||||||||||||||||||||||
Total | $ | $ | $ | ( |
$ |
(in millions) | Aggregate Notional Amount | Aggregate Notional Amount Maturing within 12 Months | ||||||||||||
Cash Flow Hedges | ||||||||||||||
Foreign exchange forward contracts | $ | $ | ||||||||||||
Total derivative instruments designated as cash flow hedges | $ | $ | ||||||||||||
Hedges of Net Investments | ||||||||||||||
Foreign exchange forward contracts | $ | $ | ||||||||||||
Cross currency basis swaps | ||||||||||||||
Total derivative instruments designated as hedges of net investments | $ | $ | ||||||||||||
Fair Value Hedges | ||||||||||||||
Interest rate swaps | $ | $ | ||||||||||||
Foreign exchange forward contracts | ||||||||||||||
Total derivative instruments designated as fair value hedges | $ | $ | ||||||||||||
Derivative Instruments not Designated as Hedges | ||||||||||||||
Foreign exchange forward contracts | $ | $ | ||||||||||||
Total derivative instruments not designated as hedges | $ | $ | ||||||||||||
Three Months Ended March 31, 2022
|
||||||||||||||||||||||||||
(in millions) | Gain (Loss) recognized in AOCI | Consolidated Statements of Operations Location | Effective Portion Reclassified from AOCI into Income (Expense) | Recognized in Income (Expense) | ||||||||||||||||||||||
Cash Flow Hedges | ||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | Cost of products sold | $ | $ | ||||||||||||||||||||||
Interest rate swaps | Interest expense, net | ( |
||||||||||||||||||||||||
Total for cash flow hedging | $ | $ | ( |
$ | ||||||||||||||||||||||
Hedges of Net Investments
|
||||||||||||||||||||||||||
Cross currency basis swaps | $ | Interest expense, net | $ | $ | ||||||||||||||||||||||
Foreign exchange forward contracts | Other expense (income), net | |||||||||||||||||||||||||
Total for net investment hedging | $ | $ | $ | |||||||||||||||||||||||
Fair Value Hedges
|
||||||||||||||||||||||||||
Interest rate swaps | $ | Interest expense, net | $ | $ | ||||||||||||||||||||||
Foreign exchange forward contracts | ( |
Other expense (income), net | ||||||||||||||||||||||||
Total for fair value hedging | $ | ( |
$ | $ | ||||||||||||||||||||||
Three Months Ended March 31, 2021
|
||||||||||||||||||||||||||
(in millions) | Gain (Loss) Recognized in AOCI | Consolidated Statements of Operations Location | Effective Portion Reclassified from AOCI into Income (Expense) | Recognized in Income (Expense) | ||||||||||||||||||||||
Cash Flow Hedges | ||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | ( |
Cost of products sold | $ | ( |
$ | ||||||||||||||||||||
Interest rate swaps | Interest expense, net | ( |
||||||||||||||||||||||||
Total for cash flow hedging | $ | ( |
$ | ( |
$ | |||||||||||||||||||||
Hedges of Net Investments
|
||||||||||||||||||||||||||
Cross currency basis swaps | $ | Interest expense, net | $ | $ | ||||||||||||||||||||||
Total for net investment hedging | $ | $ | $ | |||||||||||||||||||||||
Fair Value Hedges
|
||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | Interest expense, net | $ | $ | ||||||||||||||||||||||
Total for fair value hedging | $ | $ | $ | |||||||||||||||||||||||
March 31, 2022 | ||||||||||||||||||||||||||
(in millions) | Prepaid Expenses and Other Current Assets | Other Noncurrent Assets | Accrued Liabilities | Other Noncurrent Liabilities | ||||||||||||||||||||||
Designated as Hedges: | ||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | $ | $ | $ | ||||||||||||||||||||||
Interest rate swaps | ||||||||||||||||||||||||||
Cross currency basis swaps | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ | ||||||||||||||||||||||
Not Designated as Hedges: | ||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | $ | $ | $ | ||||||||||||||||||||||
Total | $ | $ | $ | $ | ||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||
(in millions) | Prepaid Expenses and Other Current Assets | Other Noncurrent Assets | Accrued Liabilities | Other Noncurrent Liabilities | ||||||||||||||||||||||
Designated as Hedges: | ||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | $ | $ | $ | ||||||||||||||||||||||
Interest rate swaps | ||||||||||||||||||||||||||
Cross currency basis swaps | ||||||||||||||||||||||||||
Total | $ | $ | $ | $ | ||||||||||||||||||||||
Not Designated as Hedges: | ||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | $ | $ | $ | ||||||||||||||||||||||
Total | $ | $ | $ | $ |
Gross Amounts Not Offset in the Consolidated Balance Sheets | ||||||||||||||||||||||||||||||||||||||
(in millions) | Gross Amounts Recognized | Gross Amount Offset in the Consolidated Balance Sheets | Net Amounts Presented in the Consolidated Balance Sheets | Financial Instruments | Cash Collateral Received/Pledged | Net Amount | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | $ | $ | $ | ( |
$ | $ | |||||||||||||||||||||||||||||||
Cross currency basis swaps | ( |
|||||||||||||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | ( |
$ | $ | |||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | $ | $ | $ | ( |
$ | $ | |||||||||||||||||||||||||||||||
Interest rate swaps | ( |
|||||||||||||||||||||||||||||||||||||
Total liabilities | $ | $ | $ | $ | ( |
$ | $ |
Gross Amounts Not Offset in the Consolidated Balance Sheets | ||||||||||||||||||||||||||||||||||||||
(in millions) | Gross Amounts Recognized | Gross Amount Offset in the Consolidated Balance Sheets | Net Amounts Presented in the Consolidated Balance Sheets | Financial Instruments | Cash Collateral Received/Pledged | Net Amount | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | $ | $ | $ | ( |
$ | $ | |||||||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | ( |
$ | $ | |||||||||||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||||||||||||||
Foreign exchange forward contracts | $ | $ | $ | $ | ( |
$ | $ | |||||||||||||||||||||||||||||||
Interest rate swaps | ( |
|||||||||||||||||||||||||||||||||||||
Cross currency basis swaps | ( |
|||||||||||||||||||||||||||||||||||||
Total liabilities | $ | $ | $ | $ | ( |
$ | $ |
March 31, 2022 | ||||||||||||||||||||||||||
(in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest rate swaps | $ | $ | $ | $ | ||||||||||||||||||||||
Cross currency basis swaps | ||||||||||||||||||||||||||
Foreign exchange forward contracts | ||||||||||||||||||||||||||
Long-term debt | ||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | ||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Interest rate swaps | $ | $ | $ | $ | ||||||||||||||||||||||
Foreign exchange forward contracts | ||||||||||||||||||||||||||
Contingent considerations on acquisitions | ||||||||||||||||||||||||||
Total liabilities | $ | $ | $ | $ |
December 31, 2021 | ||||||||||||||||||||||||||
(in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest rate swaps | $ | $ | $ | $ | ||||||||||||||||||||||
Long term debt | ||||||||||||||||||||||||||
Cross currency basis swaps | ||||||||||||||||||||||||||
Foreign exchange forward contracts | ||||||||||||||||||||||||||
Total assets | $ | $ | $ | $ | ||||||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Interest rate swaps | $ | $ | $ | $ | ||||||||||||||||||||||
Cross currency basis swaps | ||||||||||||||||||||||||||
Foreign exchange forward contracts | ||||||||||||||||||||||||||
Contingent considerations on acquisitions | ||||||||||||||||||||||||||
Total liabilities | $ | $ | $ | $ | ||||||||||||||||||||||
(in millions) | Technologies & Equipment | Consumables | Total | |||||||||||||||||
Balance at December 31, 2021 | ||||||||||||||||||||
Goodwill | $ | $ | $ | |||||||||||||||||
Accumulated impairment losses | ( |
( |
||||||||||||||||||
Goodwill, net | $ | $ | $ | |||||||||||||||||
Translation and other | ( |
( |
( |
|||||||||||||||||
Balance at March 31, 2022 | ||||||||||||||||||||
Goodwill | $ | $ | $ | |||||||||||||||||
Accumulated impairment losses | ( |
( |
||||||||||||||||||
Goodwill, net | $ | $ | $ | |||||||||||||||||
March 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
(in millions) | Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
Gross Carrying Amount |
Accumulated Amortization |
Net Carrying Amount |
||||||||||||||||||||||||||||||||
Developed technology and patents | $ | $ | ( |
$ | $ | $ | ( |
$ | ||||||||||||||||||||||||||||||
Tradenames and trademarks | ( |
( |
||||||||||||||||||||||||||||||||||||
Licensing agreements | ( |
( |
||||||||||||||||||||||||||||||||||||
Customer relationships | ( |
( |
||||||||||||||||||||||||||||||||||||
Total definite-lived | $ | $ | ( |
$ | $ | $ | ( |
$ | ||||||||||||||||||||||||||||||
Indefinite-lived tradenames and trademarks | $ | $ | — | $ | $ | $ | — | $ | ||||||||||||||||||||||||||||||
In-process R&D (a)
|
— | — | ||||||||||||||||||||||||||||||||||||
Total indefinite-lived | $ | $ | — | $ | $ | $ | — | $ | ||||||||||||||||||||||||||||||
Total identifiable intangible assets | $ | $ | ( |
$ | $ | $ | ( |
$ |
(in millions) | ||||||||
2022 | $ | |||||||
2023 | ||||||||
2024 | ||||||||
2025 | ||||||||
2026 | ||||||||
Thereafter | ||||||||
Total | $ |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Net sales | $ | 969 | $ | 1,026 | $ | (57) | (5.5 | %) | ||||||||||||||||||
Foreign exchange impact | (4.6 | %) | ||||||||||||||||||||||||
Acquisitions | 0.2 | % | ||||||||||||||||||||||||
Divestitures and discontinued products | (0.3 | %) | ||||||||||||||||||||||||
Organic sales | (0.8 | %) | ||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Net sales | $ | 565 | $ | 595 | $ | (30) | (5.1%) | |||||||||||||||||||
Foreign exchange impact | (5.3%) | |||||||||||||||||||||||||
Acquisitions | 0.4% | |||||||||||||||||||||||||
Divestitures and discontinued products | (0.1%) | |||||||||||||||||||||||||
Organic sales | (0.1%) |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Net sales | $ | 404 | $ | 431 | $ | (27) | (6.1 | %) | ||||||||||||||||||
Foreign exchange impact | (3.7 | %) | ||||||||||||||||||||||||
Divestitures and discontinued products | (0.6 | %) | ||||||||||||||||||||||||
Organic sales | (1.8 | %) |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Net sales | $ | 308 | $ | 347 | $ | (39) | (11.2 | %) | ||||||||||||||||||
Foreign exchange impact | (0.4 | %) | ||||||||||||||||||||||||
Acquisitions | 0.6 | % | ||||||||||||||||||||||||
Divestitures and discontinued products | (0.4 | %) | ||||||||||||||||||||||||
Organic sales | (11.0 | %) |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Net sales | $ | 411 | $ | 417 | $ | (6) | (1.4 | %) | ||||||||||||||||||
Foreign exchange impact | (7.4 | %) | ||||||||||||||||||||||||
Divestitures and discontinued products | (0.2 | %) | ||||||||||||||||||||||||
Organic sales | 6.2 | % |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Net sales | $ | 250 | $ | 262 | $ | (12) | (4.5 | %) | ||||||||||||||||||
Foreign exchange impact | (5.8 | %) | ||||||||||||||||||||||||
Acquisitions | 0.1 | % | ||||||||||||||||||||||||
Divestitures and discontinued products | (0.4 | %) | ||||||||||||||||||||||||
Organic sales | 1.6 | % |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Gross profit | $ | 521 | $ | 579 | $ | (58) | (10.0 | %) | ||||||||||||||||||
Gross profit as a percentage of net sales | 53.8 | % | 56.4 | % | (260) bps |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Selling, general, and administrative expenses (“SG&A”) | $ | 376 | $ | 386 | $ | (10) | (2.5 | %) | ||||||||||||||||||
Research and development expenses (“R&D”) | 45 | 40 | 5 | 11.6 | % | |||||||||||||||||||||
Restructuring and other costs | 3 | 3 | — | — | % | |||||||||||||||||||||
SG&A as a percentage of net sales | 38.8 | % | 37.6 | % | 120 bps | |||||||||||||||||||||
R&D as a percentage of net sales | 4.6 | % | 3.9 | % | 70 bps |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages)(a)
|
2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Technologies & Equipment | $ | 86 | $ | 124 | $ | (38) | (30.6%) | |||||||||||||||||||
Consumables | 135 | 149 | (14) | (9.4%) |
Three Months Ended March 31, | ||||||||||||||||||||||||||
(in millions, except percentages) | 2022 | 2021 | $ Change | % Change | ||||||||||||||||||||||
Interest expense, net | $ | 12 | $ | 14 | $ | (2) | (13.3%) | |||||||||||||||||||
Other expense (income), net | (2) | (9) | 7 | NM | ||||||||||||||||||||||
Net interest and other expense | $ | 10 | $ | 5 | $ | 5 |
Three Months Ended March 31, | ||||||||||||||||||||
(in millions) | 2022 | 2021 | $ Change | |||||||||||||||||
Gain on sales of non-core businesses | $ | — | $ | (13) | $ | 13 | ||||||||||||||
Foreign exchange gains (a)
|
(4) | (2) | (2) | |||||||||||||||||
Defined benefit pension plan expenses | 2 | 3 | (1) | |||||||||||||||||
Other non-operating loss | — | 3 | (3) | |||||||||||||||||
Other expense (income), net | $ | (2) | $ | (9) | $ | 7 | ||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||
(in millions, except per share amounts and percentages) | 2022 | 2021 | $ Change | |||||||||||||||||
Provision for income taxes | $ | 18 | $ | 33 | $ | (15) | ||||||||||||||
Effective income tax rate | 20.8 | % | 22.6 | % | ||||||||||||||||
Net income attributable to Dentsply Sirona | $ | 69 | $ | 112 | $ | (43) | ||||||||||||||
Net income per common share - diluted | $ | 0.32 | $ | 0.51 | ||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||
(in millions) | 2022 | 2021 | $ Change | |||||||||||||||||
Cash provided by (used in): | ||||||||||||||||||||
Operating activities | $ | 93 | $ | 49 | $ | 44 | ||||||||||||||
Investing activities | (43) | (103) | 60 | |||||||||||||||||
Financing activities | (10) | (53) | 43 | |||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (5) | (13) | 8 | |||||||||||||||||
Net increase (decrease) in cash and cash equivalents | $ | 35 | $ | (120) | $ | 155 | ||||||||||||||
(in millions, except percentages) | March 31, 2022 | December 31, 2021 | ||||||||||||
Current portion of debt | $ | 347 | $ | 182 | ||||||||||
Long-term debt | 1,872 | 1,913 | ||||||||||||
Less: Cash and cash equivalents | 374 | 339 | ||||||||||||
Net debt | $ | 1,845 | $ | 1,756 | ||||||||||
Total equity | 4,864 | 4,997 | ||||||||||||
Total capitalization | $ | 6,709 | $ | 6,753 | ||||||||||
Total net debt to total capitalization ratio | 27.5 | % | 26.0 | % |
(in millions, except per share amounts) | Total Number of Shares Purchased | Average Price Paid Per Share | Total Cost of Shares Purchased | Dollar Value of Shares that May be Purchased Under the Stock Repurchase Program | ||||||||||||||||||||||
Period | ||||||||||||||||||||||||||
January 1, 2022 to January 31, 2022 | — | $ | — | $ | — | $ | 890 | |||||||||||||||||||
February 1, 2022 to February 28, 2022 | — | — | — | 890 | ||||||||||||||||||||||
March 1, 2022 to March 31, 2022 | 2.4 | 50.44 | 120 | 770 | ||||||||||||||||||||||
2.4 | $ | 50.44 | $ | 120 | $ | 770 |
Exhibit Number | Description | |||||||
Section 302 Certification Statement Chief Executive Officer | ||||||||
Section 302 Certification Statement Chief Financial Officer | ||||||||
Section 906 Certification Statements | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
101.SCH | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | XBRL Extension Labels Linkbase Document | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
/s/ | Simon D. Campion | November 7, 2022 | |||||||||
Simon D. Campion | Date | ||||||||||
Chief Executive Officer |
/s/ | Glenn G. Coleman | November 7, 2022 | |||||||||
Glenn G. Coleman | Date | ||||||||||
Chief Financial Officer | |||||||||||
|
1.
|
I have
reviewed this Form 10-Q of DENTSPLY SIRONA Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report
financial information; and
|
(b)
|
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/
|
Simon D. Campion |
Simon D. Campion | |
Chief Executive Officer
|
|
1.
|
I have reviewed this Form 10-Q of DENTSPLY SIRONA Inc.;
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a
material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly
present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report
based on such evaluation; and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal
control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report
financial information; and
|
(b)
|
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/
|
Glenn G. Coleman |
Glenn G. Coleman | |
Executive Vice President and |
|
Chief Financial Officer
|
|
1.
|
The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of
1934; and
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and
result of operations of the Company as of the date of the Report.
|
/s/
|
Simon D. Campion |
Simon D. Campion | |
Chief Executive Officer
|
/s/
|
Glenn G. Coleman |
Glenn G. Coleman | |
Executive Vice President and |
|
Chief Financial Officer
|