Delaware
|
39-1434669
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
221 West Philadelphia Street, York,
PA
|
17405-0872
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Yes
|
x
|
No
|
¨
|
Yes
|
x
|
No
|
¨
|
Large accelerated filer x | Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ |
Yes
|
¨
|
No
|
x
|
Page
|
||
PART I
|
FINANCIAL INFORMATION
|
|
Item
1
|
Financial
Statements (unaudited)
|
|
Consolidated
Statements of Operations
|
3
|
|
Consolidated
Balance Sheets
|
4
|
|
Consolidated
Statements of Cash Flows
|
5
|
|
Consolidated
Statement of Changes in Equity
|
6
|
|
Notes
to Unaudited Interim Consolidated Financial Statements
|
7
|
|
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
28
|
Item
3
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
Item
4
|
Controls
and Procedures
|
41
|
PART II
|
OTHER INFORMATION
|
|
Item
1
|
Legal
Proceedings
|
43
|
Item
1A
|
Risk
Factors
|
43
|
Item
2
|
Unregistered
Sales of Securities and Use of Proceeds
|
43
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
43
|
Item
6
|
Exhibits
|
43
|
Signatures
|
44
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net
sales
|
$ | 565,086 | $ | 552,832 | $ | 1,111,030 | $ | 1,059,781 | ||||||||
Cost
of products sold
|
277,491 | 267,164 | 541,397 | 508,381 | ||||||||||||
Gross
profit
|
287,595 | 285,668 | 569,633 | 551,400 | ||||||||||||
Selling,
general and administrative expenses
|
182,383 | 183,817 | 370,417 | 361,804 | ||||||||||||
Restructuring
and other costs
|
243 | 3,125 | 4,923 | 4,695 | ||||||||||||
Operating
income
|
104,969 | 98,726 | 194,293 | 184,901 | ||||||||||||
Other
income and expenses:
|
||||||||||||||||
Interest
expense
|
6,686 | 5,268 | 12,406 | 11,421 | ||||||||||||
Interest
income
|
(827 | ) | (1,512 | ) | (1,614 | ) | (3,468 | ) | ||||||||
Other
expense (income), net
|
722 | (50 | ) | 1,667 | 868 | |||||||||||
Income
before income taxes
|
98,388 | 95,020 | 181,834 | 176,080 | ||||||||||||
Provision
for income taxes
|
25,042 | 24,440 | 46,297 | 45,571 | ||||||||||||
Net
income
|
73,346 | 70,580 | 135,537 | 130,509 | ||||||||||||
Less:
Net income (loss) attributable to the noncontrolling
interests
|
960 | 381 | 1,308 | (1,433 | ) | |||||||||||
Net
income attributable to DENTSPLY International
|
$ | 72,386 | $ | 70,199 | $ | 134,229 | $ | 131,942 | ||||||||
Earnings
per common share:
|
||||||||||||||||
Basic
|
$ | 0.50 | $ | 0.47 | $ | 0.92 | $ | 0.89 | ||||||||
Diluted
|
$ | 0.49 | $ | 0.47 | $ | 0.91 | $ | 0.88 | ||||||||
Cash
dividends declared per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.10 | $ | 0.10 | ||||||||
Weighted
average common shares outstanding:
|
||||||||||||||||
Basic
|
144,779 | 148,577 | 145,772 | 148,546 | ||||||||||||
Diluted
|
146,939 | 150,057 | 148,048 | 149,822 |
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 340,347 | $ | 450,348 | ||||
Accounts
and notes receivables-trade, net
|
351,304 | 348,684 | ||||||
Inventories,
net
|
284,394 | 291,640 | ||||||
Prepaid
expenses and other current assets
|
113,197 | 127,124 | ||||||
Total
Current Assets
|
1,089,242 | 1,217,796 | ||||||
Property,
plant and equipment, net
|
399,077 | 439,619 | ||||||
Identifiable
intangible assets, net
|
76,998 | 89,086 | ||||||
Goodwill,
net
|
1,208,765 | 1,312,596 | ||||||
Other
noncurrent assets, net
|
23,185 | 28,835 | ||||||
Total
Assets
|
$ | 2,797,267 | $ | 3,087,932 | ||||
Liabilities
and Equity
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 106,864 | $ | 100,847 | ||||
Accrued
liabilities
|
192,203 | 249,169 | ||||||
Income
taxes payable
|
11,380 | 12,366 | ||||||
Notes
payable and current portion of long-term debt
|
11,927 | 82,174 | ||||||
Total
Current Liabilities
|
322,374 | 444,556 | ||||||
Long-term
debt
|
462,976 | 387,151 | ||||||
Deferred
income taxes
|
73,779 | 72,524 | ||||||
Other
noncurrent liabilities
|
196,728 | 276,743 | ||||||
Total
Liabilities
|
1,055,857 | 1,180,974 | ||||||
Commitments
and contingencies
|
||||||||
Equity:
|
||||||||
Preferred
stock, $.01 par value; .25 million shares authorized; no shares
issued
|
- | - | ||||||
Common
stock, $.01 par value; 200.0 million shares authorized;
|
||||||||
162.8
million shares issued at June 30, 2010 and December 31,
2009
|
1,628 | 1,628 | ||||||
Capital
in excess of par value
|
198,237 | 195,495 | ||||||
Retained
earnings
|
2,202,130 | 2,083,459 | ||||||
Accumulated
other comprehensive (loss) income
|
(55,678 | ) | 83,542 | |||||
Treasury
stock, at cost, 19.6 million shares at June 30, 2010 and 15.8 million
shares at December 31, 2009
|
(670,603 | ) | (532,019 | ) | ||||
Total
DENTSPLY International Equity
|
1,675,714 | 1,832,105 | ||||||
Noncontrolling
interests
|
65,696 | 74,853 | ||||||
Total
Equity
|
1,741,410 | 1,906,958 | ||||||
Total
Liabilities and Equity
|
$ | 2,797,267 | $ | 3,087,932 |
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 135,537 | $ | 130,509 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
29,438 | 26,373 | ||||||
Amortization
|
4,771 | 6,574 | ||||||
Deferred
income taxes
|
(57 | ) | 4,379 | |||||
Share-based
compensation expense
|
10,238 | 9,723 | ||||||
Restructuring
and other costs - noncash
|
363 | 328 | ||||||
Excess
tax benefits from share-based compensation
|
(4,666 | ) | (2,003 | ) | ||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||
Accounts
and notes receivable-trade, net
|
(28,487 | ) | (34,458 | ) | ||||
Inventories,
net
|
(9,111 | ) | 2,291 | |||||
Prepaid
expenses and other current assets
|
(16,549 | ) | 4,124 | |||||
Accounts
payable
|
12,603 | (11,257 | ) | |||||
Accrued
liabilities
|
4,183 | (10,261 | ) | |||||
Income
taxes payable
|
4,913 | (9,878 | ) | |||||
Other,
net
|
7,292 | (1,085 | ) | |||||
Net
cash provided by operating activities
|
150,468 | 115,359 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(18,897 | ) | (24,957 | ) | ||||
Cash
paid for acquisitions of businesses, net of cash acquired
|
(8,309 | ) | (2,986 | ) | ||||
Liquidation
of short-term investments
|
- | 214 | ||||||
Expenditures
for identifiable intangible assets
|
(255 | ) | (1,258 | ) | ||||
Proceeds
from sale of property, plant and equipment, net
|
279 | 998 | ||||||
Net
cash used in investing activities
|
(27,182 | ) | (27,989 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Net
change in short-term borrowings
|
(5,237 | ) | 36,342 | |||||
Cash
paid for treasury stock
|
(176,630 | ) | (9,778 | ) | ||||
Cash
dividends paid
|
(15,741 | ) | (14,919 | ) | ||||
Proceeds
from long-term borrowings
|
250,000 | - | ||||||
Payments
on long-term borrowings
|
(240,108 | ) | (55,140 | ) | ||||
Proceeds
from exercise of stock options
|
25,845 | 5,850 | ||||||
Excess
tax benefits from share-based compensation
|
4,666 | 2,003 | ||||||
Net
cash used in financing activities
|
(157,205 | ) | (35,642 | ) | ||||
Effect
of exchange rate changes on cash and cash equivalents
|
(76,082 | ) | (3,848 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(110,001 | ) | 47,880 | |||||
Cash
and cash equivalents at beginning of period
|
450,348 | 203,991 | ||||||
Cash
and cash equivalents at end of period
|
$ | 340,347 | $ | 251,871 |
Accumulated
|
||||||||||||||||||||||||||||||||
Capital in
|
Other
|
Total DENTSPLY
|
||||||||||||||||||||||||||||||
Common
|
Excess of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
Stock
|
Par Value
|
Earnings
|
Income
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balance
at December 31, 2008
|
$ | 1,628 | $ | 187,154 | $ | 1,838,958 | $ | 39,612 | $ | (479,630 | ) | $ | 1,587,722 | $ | 71,691 | $ | 1,659,413 | |||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 131,942 | - | - | 131,942 | (1,433 | ) | 130,509 | |||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | 9,907 | - | 9,907 | 1,245 | 11,152 | ||||||||||||||||||||||||
Net
gain on derivative financial instruments
|
- | - | - | 7,631 | - | 7,631 | - | 7,631 | ||||||||||||||||||||||||
Unrecognized
losses and prior service pension cost, net
|
- | - | - | 1,127 | - | 1,127 | 1 | 1,128 | ||||||||||||||||||||||||
Comprehensive
Income
|
150,607 | (187 | ) | 150,420 | ||||||||||||||||||||||||||||
Exercise
of stock options
|
- | (6,386 | ) | - | - | 12,236 | 5,850 | - | 5,850 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 2,003 | - | - | - | 2,003 | - | 2,003 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 9,723 | - | - | - | 9,723 | - | 9,723 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | (61 | ) | - | - | 1,407 | 1,346 | - | 1,346 | |||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (9,778 | ) | (9,778 | ) | - | (9,778 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 68 | (68 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cash
dividends ($0.10 per share)
|
- | - | (14,855 | ) | - | - | (14,855 | ) | - | (14,855 | ) | |||||||||||||||||||||
Balance
at June 30, 2009
|
$ | 1,628 | $ | 192,501 | $ | 1,955,977 | $ | 58,277 | $ | (475,765 | ) | $ | 1,732,618 | $ | 71,504 | $ | 1,804,122 |
Accumulated
|
||||||||||||||||||||||||||||||||
Capital in
|
Other
|
Total DENTSPLY
|
||||||||||||||||||||||||||||||
Common
|
Excess of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
Stock
|
Par Value
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balance
at December 31, 2009
|
$ | 1,628 | $ | 195,495 | $ | 2,083,459 | $ | 83,542 | $ | (532,019 | ) | $ | 1,832,105 | $ | 74,853 | $ | 1,906,958 | |||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 134,229 | - | - | 134,229 | 1,308 | 135,537 | ||||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustments
|
- | - | - | (204,568 | ) | - | (204,568 | ) | (10,465 | ) | (215,033 | ) | ||||||||||||||||||||
Net
gain on derivative financial instruments
|
- | - | - | 63,672 | - | 63,672 | - | 63,672 | ||||||||||||||||||||||||
Unrecognized
losses and prior service pension cost, net
|
- | - | - | 1,676 | - | 1,676 | - | 1,676 | ||||||||||||||||||||||||
Comprehensive
Income
|
(4,991 | ) | (9,157 | ) | (14,148 | ) | ||||||||||||||||||||||||||
Exercise
of stock options
|
- | (8,213 | ) | - | - | 34,058 | 25,845 | - | 25,845 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 4,666 | - | - | - | 4,666 | - | 4,666 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 10,238 | - | - | - | 10,238 | - | 10,238 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | 207 | - | - | 1,132 | 1,339 | - | 1,339 | ||||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (176,630 | ) | (176,630 | ) | - | (176,630 | ) | |||||||||||||||||||||
RSU
distributions
|
- | (4,234 | ) | - | - | 2,856 | (1,378 | ) | - | (1,378 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 78 | (78 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cash
dividends ($0.10 per share)
|
- | - | (15,480 | ) | - | - | (15,480 | ) | - | (15,480 | ) | |||||||||||||||||||||
Balance
at June 30, 2010
|
$ | 1,628 | $ | 198,237 | $ | 2,202,130 | $ | (55,678 | ) | $ | (670,603 | ) | $ | 1,675,714 | $ | 65,696 | $ | 1,741,410 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Stock
option expense
|
$ | 2.9 | $ | 3.0 | $ | 5.8 | $ | 5.9 | ||||||||
RSU
expense
|
1.8 | 1.7 | 3.8 | 3.2 | ||||||||||||
Total
stock based compensation expense
|
$ | 4.7 | $ | 4.7 | $ | 9.6 | $ | 9.1 | ||||||||
Total
related tax benefit
|
$ | 1.5 | $ | 1.5 | $ | 2.9 | $ | 2.6 |
Outstanding
|
Exercisable
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Average
|
Aggregate
|
Average
|
Aggregate
|
|||||||||||||||||||||
(in thousands,
|
Exercise
|
Intrinsic
|
Exercise
|
Intrinsic
|
||||||||||||||||||||
except per share data)
|
Shares
|
Price
|
Value
|
Shares
|
Price
|
Value
|
||||||||||||||||||
December
31, 2009
|
12,038 | $ | 28.34 | $ | 94,148 | 8,682 | $ | 26.78 | $ | 80,839 | ||||||||||||||
Granted
|
120 | 35.59 | ||||||||||||||||||||||
Exercised
|
(1,135 | ) | 22.77 | |||||||||||||||||||||
Forfeited
|
(64 | ) | 34.28 | |||||||||||||||||||||
June
30, 2010
|
10,959 | $ | 28.96 | $ | 37,622 | 7,652 | $ | 27.43 | $ | 33,196 |
Unvested Restricted Stock and Stock Dividend
Units
|
||||||||
Weighted
Average
|
||||||||
Grant
Date
|
||||||||
(in
thousands, except per share data)
|
Shares
|
Fair Value
|
||||||
Unvested
at December 31, 2009
|
662 | $ | 31.94 | |||||
Granted
|
250 | 32.93 | ||||||
Vested
|
(200 | ) | 31.27 | |||||
Forfeited
|
(6 | ) | 32.59 | |||||
Unvested
at June 30, 2010
|
706 | $ | 32.48 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
income
|
$ | 73,346 | $ | 70,580 | $ | 135,537 | $ | 130,509 | ||||||||
Other
comprehensive (loss) income:
|
||||||||||||||||
Foreign
currency translation adjustments
|
(137,840 | ) | 91,338 | (215,033 | ) | 11,152 | ||||||||||
Net
gain (loss) on derivative financial instruments
|
39,948 | (34,840 | ) | 63,672 | 7,631 | |||||||||||
Amortization
of unrecognized losses and prior year service pension
cost
|
913 | (851 | ) | 1,676 | 1,128 | |||||||||||
Total
other comprehensive (loss) income
|
(96,979 | ) | 55,647 | (149,685 | ) | 19,911 | ||||||||||
Total
comprehensive (loss) income
|
(23,633 | ) | 126,227 | (14,148 | ) | 150,420 | ||||||||||
Comprehensive
(loss) income attributable to the noncontrolling interests
|
(5,734 | ) | 6,053 | (9,157 | ) | (187 | ) | |||||||||
Comprehensive
(loss) income attributable to DENTSPLY
|
||||||||||||||||
International
|
$ | (17,899 | ) | $ | 120,174 | $ | (4,991 | ) | $ | 150,607 |
June 30,
|
December 31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
Foreign
currency translation adjustments
|
$ | 15,548 | $ | 220,116 | ||||
Net
loss on derivative financial instruments
|
(50,128 | ) | (113,800 | ) | ||||
Unrecognized
losses and prior year service pension cost
|
(21,098 | ) | (22,774 | ) | ||||
$ | (55,678 | ) | $ | 83,542 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Basic
Earnings Per Common Share Computation
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 72,386 | $ | 70,199 | $ | 134,229 | $ | 131,942 | ||||||||
Common
shares outstanding
|
144,779 | 148,577 | 145,772 | 148,546 | ||||||||||||
Earnings
per common share - basic
|
$ | 0.50 | $ | 0.47 | $ | 0.92 | $ | 0.89 | ||||||||
Diluted
Earnings Per Common Share Computation
|
||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 72,386 | $ | 70,199 | $ | 134,229 | $ | 131,942 | ||||||||
Common
shares outstanding
|
144,779 | 148,577 | 145,772 | 148,546 | ||||||||||||
Incremental
shares from assumed exercise of dilutive options
|
2,160 | 1,480 | 2,276 | 1,276 | ||||||||||||
Total
shares
|
146,939 | 150,057 | 148,048 | 149,822 | ||||||||||||
Earnings
per common share - diluted
|
$ | 0.49 | $ | 0.47 | $ | 0.91 | $ | 0.88 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 137,245 | $ | 139,600 | $ | 272,219 | $ | 264,512 | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
121,601 | 118,860 | 231,886 | 223,988 | ||||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
170,715 | 157,306 | 327,335 | 301,986 | ||||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
136,265 | 137,833 | 281,375 | 270,851 | ||||||||||||
All
Other (a)
|
(740 | ) | (767 | ) | (1,785 | ) | (1,556 | ) | ||||||||
Total
|
$ | 565,086 | $ | 552,832 | $ | 1,111,030 | $ | 1,059,781 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 137,245 | $ | 139,600 | $ | 272,219 | $ | 264,512 | ||||||||
France,
U.K., Italy and Certain Other European
|
||||||||||||||||
Countries,
CIS, Middle East, Africa, Pacific Rim Businesses
|
112,509 | 109,690 | 214,718 | 207,090 | ||||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
170,011 | 156,558 | 326,041 | 300,596 | ||||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
100,255 | 106,446 | 205,573 | 206,534 | ||||||||||||
All
Other (a)
|
(740 | ) | (767 | ) | (1,785 | ) | (1,556 | ) | ||||||||
Total
excluding precious metal content
|
519,280 | 511,527 | 1,016,766 | 977,176 | ||||||||||||
Precious
metal content
|
45,806 | 41,305 | 94,264 | 82,605 | ||||||||||||
Total
including precious metal content
|
$ | 565,086 | $ | 552,832 | $ | 1,111,030 | $ | 1,059,781 |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 30,846 | $ | 23,649 | $ | 57,063 | $ | 46,729 | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
5,037 | 3,063 | 8,656 | 6,447 | ||||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
29,357 | 24,219 | 54,677 | 52,817 | ||||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
30,915 | 28,193 | 57,595 | 55,149 | ||||||||||||
All
Other (a)
|
45,081 | 43,021 | 89,084 | 81,347 | ||||||||||||
Eliminations
|
(141,236 | ) | (122,145 | ) | (267,075 | ) | (242,489 | ) | ||||||||
Total
|
$ | - | $ | - | $ | - | $ | - |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 49,654 | $ | 42,824 | $ | 94,515 | $ | 76,746 | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
5,536 | 4,624 | 5,407 | 7,525 | ||||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
49,141 | 45,468 | 97,163 | 95,525 | ||||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
22,495 | 23,934 | 44,957 | 46,190 | ||||||||||||
All
Other (b)
|
(21,614 | ) | (14,999 | ) | (42,826 | ) | (36,390 | ) | ||||||||
Segment
operating income
|
105,212 | 101,851 | 199,216 | 189,596 | ||||||||||||
Reconciling
Items:
|
||||||||||||||||
Restructuring
and other costs
|
(243 | ) | (3,125 | ) | (4,923 | ) | (4,695 | ) | ||||||||
Interest
expense
|
(6,686 | ) | (5,268 | ) | (12,406 | ) | (11,421 | ) | ||||||||
Interest
income
|
827 | 1,512 | 1,614 | 3,468 | ||||||||||||
Other
expense (income), net
|
(722 | ) | 50 | (1,667 | ) | (868 | ) | |||||||||
Income
before income taxes
|
$ | 98,388 | $ | 95,020 | $ | 181,834 | $ | 176,080 |
June 30,
|
December 31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 565,160 | $ | 602,272 | ||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
369,423 | 388,831 | ||||||
Canada/Latin
America/Endodontics/Orthodontics
|
833,268 | 809,924 | ||||||
Dental
Laboratory Business/Implants/Non-Dental
|
853,237 | 973,764 | ||||||
All
Other (a)
|
176,179 | 313,141 | ||||||
Total
|
$ | 2,797,267 | $ | 3,087,932 |
June
30,
|
December
31,
|
|||||||
(in
thousands)
|
2010
|
2009
|
||||||
Finished
goods
|
$ | 171,770 | $ | 178,721 | ||||
Work-in-process
|
51,389 | 53,056 | ||||||
Raw
materials and supplies
|
61,235 | 59,863 | ||||||
$ | 284,394 | $ | 291,640 |
Defined Benefit Plans
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service
cost
|
$ | 1,918 | $ | 2,061 | $ | 3,933 | $ | 4,067 | ||||||||
Interest
cost
|
2,014 | 1,979 | 4,157 | 3,898 | ||||||||||||
Expected
return on plan assets
|
(1,116 | ) | (981 | ) | (2,268 | ) | (1,939 | ) | ||||||||
Amortization
of transition obligation
|
28 | 59 | 59 | 116 | ||||||||||||
Amortization
of prior service cost
|
24 | 35 | 44 | 69 | ||||||||||||
Amortization
of net loss
|
234 | 415 | 475 | 818 | ||||||||||||
Net
periodic benefit cost
|
$ | 3,102 | $ | 3,568 | $ | 6,400 | $ | 7,029 |
Other Postretirement Plans
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
(in
thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Service
cost
|
$ | 14 | $ | 14 | $ | 29 | $ | 27 | ||||||||
Interest
cost
|
153 | 155 | 306 | 311 | ||||||||||||
Amortization
of net loss
|
69 | 51 | 137 | 101 | ||||||||||||
Net
periodic benefit cost
|
$ | 236 | $ | 220 | $ | 472 | $ | 439 |
Other
|
||||||||
Pension
|
Postretirement
|
|||||||
(in
thousands)
|
Benefits
|
Benefits
|
||||||
Actual
at June 30, 2010
|
$ | 3,751 | $ | (7 | ) | |||
Projected
for the remainder of the year
|
4,921 | 1,114 | ||||||
Total
for year
|
$ | 8,672 | $ | 1,107 |
Severance
|
||||||||||||||||
2008 and
|
||||||||||||||||
(in thousands)
|
Prior Plans
|
2009 Plans
|
2010 Plans
|
Total
|
||||||||||||
Balance
at December 31, 2009
|
$ | 5,301 | $ | 3,240 | $ | - | $ | 8,541 | ||||||||
Provisions
and adjustments
|
(128 | ) | - | 956 | 828 | |||||||||||
Amounts
applied
|
(2,091 | ) | (1,345 | ) | (817 | ) | (4,253 | ) | ||||||||
Balance
at June 30, 2010
|
$ | 3,082 | $ | 1,895 | $ | 139 | $ | 5,116 |
Lease/Contract Terminations
|
||||||||
2008 and
|
||||||||
(in thousands)
|
Prior Plans
|
Total
|
||||||
Balance
at December 31, 2009
|
$ | 1,093 | $ | 1,093 | ||||
Provisions
and adjustments
|
- | - | ||||||
Amounts
applied
|
(32 | ) | (32 | ) | ||||
Balance
at June 30, 2010
|
$ | 1,061 | $ | 1,061 |
Other Restructuring Costs
|
||||||||||||
2008 and
|
||||||||||||
(in thousands)
|
Prior Plans
|
2009 Plans
|
Total
|
|||||||||
Balance
at December 31, 2009
|
$ | 112 | $ | 16 | $ | 128 | ||||||
Provisions
and adjustments
|
45 | 138 | 183 | |||||||||
Amounts
applied
|
(67 | ) | (154 | ) | (221 | ) | ||||||
Balance
at June 30, 2010
|
$ | 90 | $ | - | $ | 90 |
December 31,
|
Provisions and
|
Amounts
|
June 30,
|
|||||||||||||
(in thousands)
|
2009
|
Adjustments
|
Applied
|
2010
|
||||||||||||
United
States, Germany and Certain
Other
European Regions
Consumable
Businesses
|
$ | 1,245 | $ | 485 | $ | (504 | ) | $ | 1,226 | |||||||
France,
U.K., Italy and Certain
Other
European Countries, CIS, Middle
East,
Africa, Pacific Rim Businesses
|
84 | 116 | (116 | ) | 84 | |||||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
639 | - | (639 | ) | - | |||||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
7,794 | 410 | (3,247 | ) | 4,957 | |||||||||||
$ | 9,762 | $ | 1,011 | $ | (4,506 | ) | $ | 6,267 |
Notional Amounts
|
Fair Value
Asset
(Liability)
|
|||||||||||||||
Foreign Exchange Forward Contracts
|
2010
|
2011
|
2012
|
2010
|
||||||||||||
(in thousands)
|
||||||||||||||||
Forward
sale, 12.5 million Australian dollars
|
$ | 6,871 | $ | 3,464 | $ | 235 | $ | 16 | ||||||||
Forward
purchase, 5.8 million British pounds
|
(6,279 | ) | (2,464 | ) | - | 763 | ||||||||||
Forward
sale, 26.0 million Canadian dollars
|
12,833 | 10,540 | 1,063 | 750 | ||||||||||||
Forward
sale, 5.1 million Danish kroner
|
837 | - | - | 1 | ||||||||||||
Forward
purchase, 77.4 million euros
|
(106,668 | ) | 11,840 | - | 1,108 | |||||||||||
Forward
purchase, 24.0 million Japanese yen
|
3,267 | (3,539 | ) | - | 88 | |||||||||||
Forward
sale, 102.7 million Mexican pesos
|
7,986 | - | - | 72 | ||||||||||||
Forward
purchase, 1.0 million Norwegian kroner
|
(156 | ) | - | - | (2 | ) | ||||||||||
Forward
sale, 1.0 million Singapore dollars
|
702 | - | - | (52 | ) | |||||||||||
Forward
sale, 1.3 billion South Korean won
|
1,025 | - | - | (8 | ) | |||||||||||
Forward
purchase, 40.2 million Swiss francs
|
(37,296 | ) | - | - | 539 | |||||||||||
Total
foreign exchange forward contracts
|
$ | (116,878 | ) | $ | 19,841 | $ | 1,298 | $ | 3,275 |
Notional Amount
|
Fair Value
Liability
|
|||||||||||||||||||||||
Interest Rate Swaps
|
2010
|
2011
|
2012
|
2013
|
2014 and
Beyond
|
2010
|
||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Euro
|
$ | 1,145 | $ | 1,158 | $ | 1,158 | $ | 1,158 | $ | 3,762 | $ | (768 | ) | |||||||||||
Japanese
yen
|
- | - | 141,732 | - | - | (2,653 | ) | |||||||||||||||||
Swiss
francs
|
- | - | 60,319 | - | - | (3,726 | ) | |||||||||||||||||
Total
interest rate swaps
|
$ | 1,145 | $ | 1,158 | $ | 203,209 | $ | 1,158 | $ | 3,762 | $ | (7,147 | ) |
Fair Value
|
||||||||||||
Notional Amount
|
Asset
|
|||||||||||
Commodity Contracts
|
2010
|
2011
|
2010
|
|||||||||
(in
thousands)
|
||||||||||||
Silver
swap - U.S. dollar
|
$ | (539 | ) | $ | (108 | ) | $ | 89 | ||||
Platinum
swap - U.S. dollar
|
(207 | ) | - | 42 | ||||||||
Total
commodity contracts
|
$ | (746 | ) | $ | (108 | ) | $ | 131 |
Notional Amount
|
Fair Value
Liability
|
|||||||||||||||||||
Cross Currency Basis Swaps
|
2010
|
2011
|
2012
|
2013
|
2010
|
|||||||||||||||
(in thousands)
|
||||||||||||||||||||
Swiss
franc 592.5 million @ $1.17
pay
CHF three month LIBOR rec. USD three month LIBOR
|
$ | - | $ | 74,610 | $ | 52,524 | $ | 422,699 | $ | (42,805 | ) | |||||||||
Euros
358.0 million @ $1.17
pay
EUR three month LIBOR rec. USD three month LIBOR
|
132,381 | - | - | 306,438 | (18,957 | ) | ||||||||||||||
Total
cross currency basis swaps
|
$ | 132,381 | $ | 74,610 | $ | 52,524 | $ | 729,137 | $ | (61,762 | ) |
June 30, 2010
|
||||||||||||||||
Prepaid
|
||||||||||||||||
(in thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
and Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
Designated as Hedges
|
Current Assets
|
Assets, Net
|
Liabilities
|
Liabilities
|
||||||||||||
Foreign
exchange forward contracts
|
$ | 2,483 | $ | 806 | $ | 111 | $ | - | ||||||||
Commodity
contracts
|
131 | - | - | - | ||||||||||||
Interest
rate swaps
|
- | - | 4,977 | 1,402 | ||||||||||||
Cross
currency basis swaps
|
- | - | 5,680 | 56,082 | ||||||||||||
Total
|
$ | 2,614 | $ | 806 | $ | 10,768 | $ | 57,484 | ||||||||
Not Designated as Hedges
|
||||||||||||||||
Foreign
exchange forward contracts
|
$ | 995 | $ | - | $ | 898 | $ | - | ||||||||
Interest
rate swaps
|
- | - | 113 | 655 | ||||||||||||
Total
|
$ | 995 | $ | - | $ | 1,011 | $ | 655 |
December 31, 2009
|
||||||||||||||||
Prepaid
|
||||||||||||||||
(in thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
and Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
Designated as Hedges
|
Current Assets
|
Assets, Net
|
Liabilities
|
Liabilities
|
||||||||||||
Foreign
exchange forward contracts
|
$ | 598 | $ | 5 | $ | 1,010 | $ | 16 | ||||||||
Commodity
contracts
|
293 | - | - | - | ||||||||||||
Interest
rate swaps
|
- | - | 6,130 | 2,775 | ||||||||||||
Cross
currency basis swaps
|
- | - | 52,411 | 124,210 | ||||||||||||
Total
|
$ | 891 | $ | 5 | $ | 59,551 | $ | 127,001 | ||||||||
Not Designated as Hedges
|
||||||||||||||||
Foreign
exchange forward contracts
|
$ | 556 | $ | - | $ | 409 | $ | - | ||||||||
Interest
rate swaps
|
- | - | - | 882 | ||||||||||||
Total
|
$ | 556 | $ | - | $ | 409 | $ | 882 |
Derivatives in Cash Flow Hedging
|
Effective Portion
|
|||||||||
(Loss) Gain
|
Classification
|
Reclassified from
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
|||||||
Interest
rate contracts
|
$ | (302 | ) |
Interest
expense
|
$ | (1,075 | ) | |||
Foreign
exchange forward contracts
|
3,425 |
Cost
of products sold
|
(48 | ) | ||||||
Foreign
exchange forward contracts
|
679 |
SG&A
expenses
|
124 | |||||||
Commodity
contracts
|
48 |
Cost
of products sold
|
182 | |||||||
Total
|
$ | 3,850 | $ | (817 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective Portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | (104 | ) | ||
Foreign
exchange forward contracts
|
Interest
expense
|
(195 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
- | ||||
Commodity
contracts
|
Interest
expense
|
2 | ||||
Total
|
$ | (297 | ) |
Derivatives in Cash Flow Hedging
|
Effective Portion
|
|||||||||
(Loss) Gain
|
Classification
|
Reclassified from
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
|||||||
Interest
rate contracts
|
$ | (2,068 | ) |
Interest
expense
|
$ | (1,892 | ) | |||
Foreign
exchange forward contracts
|
(468 | ) |
Cost
of products sold
|
310 | ||||||
Foreign
exchange forward contracts
|
755 |
SG&A
expenses
|
115 | |||||||
Commodity
contracts
|
262 |
Cost
of products sold
|
(375 | ) | ||||||
Total
|
$ | (1,519 | ) | $ | (1,842 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | (87 | ) | ||
Foreign
exchange forward contracts
|
Interest
expense
|
(105 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(6 | ) | |||
Commodity
contracts
|
Interest
expense
|
(12 | ) | |||
Total
|
$ | (210 | ) |
Derivatives in Cash Flow Hedging
|
Effective Portion
|
|||||||||
(Loss) Gain
|
Classification
|
Reclassified from
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
|||||||
Interest
rate contracts
|
$ | (879 | ) |
Interest
expense
|
$ | (3,239 | ) | |||
Foreign
exchange forward contracts
|
2,903 |
Cost
of products sold
|
25 | |||||||
Foreign
exchange forward contracts
|
697 |
SG&A
expenses
|
218 | |||||||
Commodity
contracts
|
171 |
Cost
of products sold
|
440 | |||||||
Total
|
$ | 2,892 | $ | (2,556 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | 192 | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(284 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(3 | ) | |||
Commodity
contracts
|
Interest
expense
|
(6 | ) | |||
Total
|
$ | (101 | ) |
Derivatives in Cash Flow Hedging
|
Effective Portion
|
|||||||||
(Loss) Gain
|
Classification
|
Reclassified from
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
|||||||
Interest
rate contracts
|
$ | (1,373 | ) |
Interest
expense
|
$ | (3,342 | ) | |||
Foreign
exchange forward contracts
|
(258 | ) |
Cost
of products sold
|
1,407 | ||||||
Foreign
exchange forward contracts
|
880 |
SG&A
expenses
|
194 | |||||||
Commodity
contracts
|
1,122 |
Cost
of products sold
|
(904 | ) | ||||||
Total
|
$ | 371 | $ | (2,645 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | (102 | ) | ||
Foreign
exchange forward contracts
|
Interest
expense
|
(181 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(48 | ) | |||
Commodity
contracts
|
Interest
expense
|
(29 | ) | |||
Total
|
$ | (360 | ) |
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
|||||||||
Gain
|
Classification
|
Recognized
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
|||||||
Cross
currency interest rate swaps
|
$ | 13,809 |
Interest
income
|
$ | 173 | |||||
Interest
expense
|
(22 | ) | ||||||||
Cross
currency interest rate swaps
|
45,645 |
Interest
expense
|
(464 | ) | ||||||
Total
|
$ | 59,454 | $ | (313 | ) |
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
|||||||||
Loss
|
Classification
|
Recognized
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
|||||||
Cross
currency interest rate swaps
|
$ | (27,869 | ) |
Interest
income
|
$ | 634 | ||||
Cross
currency interest rate swaps
|
(29,301 | ) |
Interest
expense
|
(831 | ) | |||||
Total
|
$ | (57,170 | ) | $ | (197 | ) |
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
|||||||||
Gain
|
Classification
|
Recognized
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
|||||||
Cross
currency interest rate swaps
|
$ | 23,019 |
Interest
income
|
$ | 220 | |||||
Interest
expense
|
(79 | ) | ||||||||
Cross
currency interest rate swaps
|
74,403 |
Interest
expense
|
(1,121 | ) | ||||||
Total
|
$ | 97,422 | $ | (980 | ) |
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
|||||||||
Gain (Loss)
|
Classification
|
Recognized
|
||||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
|||||||
Cross
currency interest rate swaps
|
$ | 12,914 |
Interest
income
|
$ | 1,213 | |||||
Cross
currency interest rate swaps
|
(3,529 | ) |
Interest
expense
|
(2,443 | ) | |||||
Total
|
$ | 9,385 | $ | (1,230 | ) |
Classification
|
Three Months Ended
|
Six Months Ended
|
||||||||
(in thousands)
|
of Gains (Losses)
|
June 30, 2010
|
June 30, 2010
|
|||||||
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | (8,601 | ) | $ | (10,878 | ) | |||
Interest
rate contracts
|
Interest
expense
|
(31 | ) | (179 | ) | |||||
Total
|
$ | (8,632 | ) | $ | (11,057 | ) |
Classification
|
Three Months Ended
|
Six Months Ended
|
||||||||
(in thousands)
|
of Gains (Losses)
|
June 30, 2009
|
June 30, 2009
|
|||||||
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | 731 | $ | (15,913 | ) | ||||
Interest
rate contracts
|
Other
expense, net
|
- | (2 | ) | ||||||
Interest
rate contracts
|
Interest
expense
|
(10 | ) | (266 | ) | |||||
Total
|
$ | 721 | $ | (16,181 | ) |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Beginning
balance
|
$ | (4,387 | ) | $ | (6,268 | ) | $ | (4,799 | ) | $ | (7,874 | ) | ||||
Changes
in fair value of derivatives
|
2,933 | (830 | ) | 2,272 | 354 | |||||||||||
Reclassifications
to earnings from equity
|
510 | 1,093 | 1,583 | 1,515 | ||||||||||||
Total
activity
|
3,443 | 263 | 3,855 | 1,869 | ||||||||||||
Ending
balance
|
$ | (944 | ) | $ | (6,005 | ) | $ | (944 | ) | $ | (6,005 | ) |
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(in thousands, net of tax)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Beginning
balance
|
$ | 61,006 | $ | 42,692 | $ | 111,115 | $ | 77,585 | ||||||||
Foreign
currency translation adjustment
|
(127,527 | ) | 89,998 | (201,846 | ) | 4,512 | ||||||||||
Changes
in fair value of:
|
||||||||||||||||
Foreign
currency debt
|
(3,620 | ) | (4,314 | ) | (2,722 | ) | 5,414 | |||||||||
Derivative
hedge instruments
|
36,505 | (35,103 | ) | 59,817 | 5,762 | |||||||||||
Total
activity
|
(94,642 | ) | 50,581 | (144,751 | ) | 15,688 | ||||||||||
Ending
balance
|
$ | (33,636 | ) | $ | 93,273 | $ | (33,636 | ) | $ | 93,273 |
June 30, 2010
|
||||||||||||||||
(in thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
|
||||||||||||||||
Money
market funds
|
$ | 340,384 | $ | 340,384 | $ | - | $ | - | ||||||||
Commodity
contracts
|
131 | - | 131 | - | ||||||||||||
Foreign
exchange forward contracts
|
4,284 | - | 4,284 | - | ||||||||||||
Total
assets
|
$ | 344,799 | $ | 340,384 | $ | 4,415 | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Interest
rate swaps
|
$ | 7,147 | $ | - | $ | 7,147 | $ | - | ||||||||
Cross
currency basis swaps
|
61,762 | - | 61,762 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,009 | - | 1,009 | - | ||||||||||||
Total
liabilities
|
$ | 69,918 | $ | - | $ | 69,918 | $ | - | ||||||||
December 31, 2009
|
||||||||||||||||
(in thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
|
||||||||||||||||
Money
market funds
|
$ | 450,348 | $ | 450,348 | $ | - | $ | - | ||||||||
Commodity
contracts
|
293 | - | 293 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,159 | - | 1,159 | - | ||||||||||||
Total
assets
|
$ | 451,800 | $ | 450,348 | $ | 1,452 | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Interest
rate swaps
|
$ | 9,787 | $ | - | $ | 9,787 | $ | - | ||||||||
Cross
currency basis swaps
|
176,621 | - | 176,621 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,435 | - | 1,435 | - | ||||||||||||
Total
liabilities
|
$ | 187,843 | $ | - | $ | 187,843 | $ | - |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Net
sales
|
$ | 565.1 | $ | 552.8 | $ | 12.3 | 2.2 | % | ||||||||
Less:
precious metal content of sales
|
45.8 | 41.3 | 4.5 | 10.9 | % | |||||||||||
Net
sales, excluding precious metal content
|
$ | 519.3 | $ | 511.5 | $ | 7.8 | 1.5 | % |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Gross
profit
|
$ | 287.6 | $ | 285.7 | $ | 1.9 | 0.7 | % | ||||||||
Gross
profit as a percentage of net sales, including precious metal
content
|
50.9 | % | 51.7 | % | ||||||||||||
Gross
profit as a percentage of net sales, excluding precious metal
content
|
55.4 | % | 55.8 | % |
Three
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Selling,
general and administrative expenses (“SG&A”)
|
$ | 182.4 | $ | 183.8 | $ | (1.4 | ) | (0.8 | )% | |||||||
Restructuring
and other costs
|
$ | 0.2 | $ | 3.1 | $ | (2.9 | ) |
NM
|
||||||||
SG&A
as a percentage of net sales, including precious metal
content
|
32.3 | % | 33.3 | % | ||||||||||||
SG&A
as a percentage of net sales, excluding precious metal
content
|
35.1 | % | 35.9 | % |
Three Months Ended
|
||||||||||||
June 30,
|
||||||||||||
(in
millions)
|
2010
|
2009
|
Change
|
|||||||||
Net
interest expense
|
$ | 5.9 | $ | 3.8 | $ | 2.1 | ||||||
Other
expense (income), net
|
0.7 | (0.1 | ) | 0.8 | ||||||||
Net
interest and other expense
|
$ | 6.6 | $ | 3.7 | $ | 2.9 |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions, except per share data)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Effective
income tax rates
|
25.5 | % | 25.7 | % | ||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 72.4 | $ | 70.2 | $ | 2.2 | 3.1 | % | ||||||||
Earnings
per common share:
|
||||||||||||||||
Diluted
|
$ | 0.49 | $ | 0.47 |
Three Months Ended
|
||||||||
June 30, 2010
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 72,386 | $ | 0.49 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
219 | 0.00 | ||||||
Credit
risk adjustment to outstanding derivatives, net of tax
|
732 | 0.00 | ||||||
Income
tax related adjustments
|
571 | 0.00 | ||||||
Rounding
|
- | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 73,908 | $ | 0.50 |
Three Months Ended
|
||||||||
June 30, 2009
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 70,199 | $ | 0.47 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
2,185 | 0.01 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
519 | 0.00 | ||||||
Income
tax related adjustments
|
212 | 0.00 | ||||||
Rounding
|
- | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 73,115 | $ | 0.49 |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
U.S.,
Germany and Certain Other European Regions
Consumable Businesses
|
$ | 137.2 | $ | 139.6 | $ | (2.4 | ) | (1.7 | )% | |||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 112.5 | $ | 109.7 | $ | 2.8 | 2.6 | % | ||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 170.0 | $ | 156.6 | $ | 13.4 | 8.6 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 100.3 | $ | 106.4 | $ | (6.1 | ) | (5.7 | )% |
Three Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 49.7 | $ | 42.8 | $ | 6.9 | 16.1 | % | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 5.5 | $ | 4.6 | $ | 0.9 | 19.7 | % | ||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 49.1 | $ | 45.5 | $ | 3.6 | 7.9 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 22.5 | $ | 23.9 | $ | (1.4 | ) | (6.0 | )% |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Net
sales
|
$ | 1,111.0 | $ | 1,059.8 | $ | 51.2 | 4.8 | % | ||||||||
Less:
precious metal content of sales
|
94.2 | 82.6 | 11.6 | 14.0 | % | |||||||||||
Net
sales, excluding precious metal content
|
$ | 1,016.8 | $ | 977.2 | $ | 39.6 | 4.1 | % |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Gross
profit
|
$ | 569.6 | $ | 551.4 | $ | 18.2 | 3.3 | % | ||||||||
Gross
profit as a percentage of net sales, including precious metal
content
|
51.3 | % | 52.0 | % | ||||||||||||
Gross
profit as a percentage of net sales, excluding precious metal
content
|
56.0 | % | 56.4 | % |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Selling,
general and administrative expenses ("SG&A")
|
$ | 370.4 | $ | 361.8 | $ | 8.6 | 2.4 | % | ||||||||
Restructuring
and other costs, net
|
$ | 4.9 | $ | 4.7 | $ | 0.2 | 4.9 | % | ||||||||
SG&A
as a percentage of net sales, including precious metal
content
|
33.3 | % | 34.1 | % | ||||||||||||
SG&A
as a percentage of net sales, excluding precious metal
content
|
36.4 | % | 37.0 | % |
Six Months Ended
|
||||||||||||
June 30,
|
||||||||||||
(in
millions)
|
2010
|
2009
|
Change
|
|||||||||
Net
interest expense
|
$ | 10.8 | $ | 8.0 | $ | 2.8 | ||||||
Other
expense, net
|
1.7 | 0.8 | 0.9 | |||||||||
Net
interest and other expense
|
$ | 12.5 | $ | 8.8 | $ | 3.7 |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in
millions, except per share data)
|
2010
|
2009
|
$
Change
|
%
Change
|
||||||||||||
Effective
income tax rates
|
25.5 | % | 25.9 | % | ||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 134.2 | $ | 131.9 | $ | 2.3 | 1.7 | % | ||||||||
Earnings per common share: | ||||||||||||||||
Diluted
|
$ | 0.91 | $ | 0.88 |
Six Months Ended
|
||||||||
June 30, 2010
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
|
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 134,229 | $ | 0.91 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
3,010 | 0.02 | ||||||
Credit
risk adjustment to outstanding derivatives
|
732 | 0.00 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
388 | 0.00 | ||||||
Income
tax related adjustments
|
1,007 | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 139,366 | $ | 0.94 |
Six Months Ended
|
||||||||
June 30, 2009
|
||||||||
Income
|
Diluted Per
|
|||||||
(Expense)
|
Common Share
|
|||||||
Net
income attributable to DENTSPLY International
|
$ | 131,942 | $ | 0.88 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
3,181 | 0.02 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
1,638 | 0.01 | ||||||
Income
tax related adjustments
|
495 | 0.00 | ||||||
Rounding
|
- | 0.01 | ||||||
Adjusted
non-US GAAP earnings
|
$ | 137,256 | $ | 0.92 |
Six
Months Ended
|
||||||||||||||||
June
30,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
U.S.,
Germany, and Certain Other European Regions Consumable
Businesses
|
$ | 272.2 | $ | 264.5 | $ | 7.7 | 2.9 | % | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 214.7 | $ | 207.1 | $ | 7.6 | 3.7 | % | ||||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 326.0 | $ | 300.6 | $ | 25.4 | 8.5 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 205.6 | $ | 206.5 | $ | (1.0 | ) | (0.5 | )% |
Six Months Ended
|
||||||||||||||||
June 30,
|
||||||||||||||||
(in millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
U.S.,
Germany, and Certain Other European Regions Consumable
Businesses
|
$ | 94.5 | $ | 76.7 | $ | 17.8 | 23.2 | % | ||||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
$ | 5.4 | $ | 7.5 | $ | (2.1 | ) | (28.1 | )% | |||||||
Canada/Latin
America/Endodontics/Orthodontics
|
$ | 97.2 | $ | 95.5 | $ | 1.7 | 1.8 | % | ||||||||
Dental
Laboratory Business/Implants/Non-Dental
|
$ | 45.0 | $ | 46.2 | $ | (1.2 | ) | (2.6 | )% |
(in thousands, except per share amounts)
|
Number of
|
|||||||||||||||
Shares that
|
||||||||||||||||
May be Purchased
|
||||||||||||||||
Total Number
|
Average Price
|
Total Cost
|
Under the Share
|
|||||||||||||
of Shares
|
Paid Per
|
of Shares
|
Repurchase
|
|||||||||||||
Period
|
Purchased
|
Share
|
Purchased
|
Program
|
||||||||||||
April
1-30, 2010
|
- | $ | - | $ | - | 6,126.6 | ||||||||||
May
1-31, 2010
|
3,683.1 | 34.98 | 128,843.8 | 2,508.1 | ||||||||||||
June
1-30, 2010
|
212.0 | 30.02 | 6,363.3 | 2,355.0 | ||||||||||||
3,895.1 | $ | 34.71 | $ | 135,207.1 |
Exhibit Number
|
Description
|
|
10.20
|
2010
Equity Incentive Plan
|
|
30
|
Section
302 Certification Statements.
|
|
32
|
Section
906 Certification Statement.
|
|
101.INS
|
XBRL
Instance Document
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL
Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase
Document
|
/s/
|
Bret W. Wise
|
July
29, 2010
|
|
Bret
W. Wise
|
Date
|
||
Chairman
of the Board and
|
|||
Chief
Executive Officer
|
/s/
|
William R. Jellison
|
July
29, 2010
|
|
William
R. Jellison
|
Date
|
||
Senior
Vice President and
|
|||
Chief
Financial Officer
|
3.1
|
The
Committee
|
3.2
|
Authority
of the Committee
|
3.3
|
Award
Agreement
|
5.1
|
Grants
|
5.2
|
Expiration
|
5.3
|
Vesting
|
5.4
|
Required
Terms and Conditions of ISOs
|
5.5
|
Required
Terms and Conditions of NSOs
|
6.1
|
Notices
|
6.2
|
Exercise
Price
|
7.1
|
General
Requirements.
|
7.2
|
Expiration.
|
7.3
|
Payment.
|
7.4
|
Exercise.
|
9.1
|
General
Requirements.
|
9.2
|
Number of
Shares.
|
9.3
|
Restrictions on Transfer and
Legend on Stock Certificate.
|
9.4
|
Right to
Dividends.
|
9.5
|
Lapse of
Restrictions.
|
9.6
|
Performance-Based
Criteria
|
|
10.1
|
Termination
Generally
|
10.2
|
Death
and Disability
|
|
In
the event of the death or Disability (as defined below) of an Optionee or
Grantee during employment or such Optionee's or Grantee relationship with
the Company or service on the Board, (a) all Options held by the Optionee
and all Stock Appreciation Right Awards held by the Grantee shall become
fully exercisable on such date of death or Disability and (b) all
restrictions and conditions on all Restricted Stock and/or Restricted
Stock Units held by the Grantee shall lapse on such date of death or
Disability. Each of the Options held by such an Optionee and
each of the Stock Appreciation Right Awards held by such a Grantee shall
expire on the earlier of (i) the first anniversary of the date of death or
Disability and (ii) the date that such Option or Stock Appreciation Right
Award expires in accordance with its terms, provided that, in any event,
NSOs granted under this Plan shall not expire earlier than one year from
the date of death or disability. For purposes of this Section
11.2, "Disability" shall mean the inability of an individual to engage in
any substantial gainful activity by reason of any medically determinable
physical or mental impairment which is expected to result in death or
which has lasted or can be expected to last for a continuous period of not
less than twelve (12) months. The Committee, in its sole
discretion, shall determine the existence and date of any
Disability.
|
10.3
|
Retirement
|
11.1
|
Effect
of Change in Control
|
|
Notwithstanding
any of the provisions of the Plan or any written agreement or grant
certificate evidencing Awards granted hereunder, immediately upon a
"Change in Control" (as defined in Section 11.2), all outstanding Options
and Stock Appreciation Rights granted to Key Employees or Outside
Directors, whether or not otherwise exercisable as of the date of such
Change in Control, shall accelerate and become fully exercisable and all
restrictions thereon shall terminate in order that Optionees and Grantees
may fully realize the benefits thereunder, and all restrictions and
conditions on all Restricted Stock and Restricted Stock Units granted to
Key Employees or Outside Directors shall lapse upon the effective date of
the Change of Control. The Committee may determine in its discretion (but
shall not be obligated to do so) that any or all holders of outstanding
Options and Stock Appreciation Right Awards which are exercisable
immediately prior to a Change of Control (including those that become
exercisable under this Section 11.1) will be required to surrender them in
exchange for a payment, in cash or Common Stock as determined by the
Committee, equal to the value of such Options and Stock Appreciation Right
Awards, with such payment to take place as of the date of the Change in
Control or such other date as the Committee may
prescribe.
|
11.2
|
Definition
of Change in Control
|
|
The
term "Change in Control" shall mean the occurrence, at any time during the
term of an Award granted under the Plan, of any of the following
events:
|
|
(i)
|
failure
by the Company to maintain the duties, status, and responsibilities of the
Key Employee substantially consistent with those prior to the Business
Combination, or
|
|
(ii)
|
a
reduction by the Company in the Key Employee’s base salary as in effect as
of the date prior to the Business Combination,
or
|
|
(iii)
|
the
failure of the Company to maintain and to continue the Key Employee’s
participation in the Company’s benefit plans as in effect from time to
time on a basis substantially equivalent to the participation and benefits
of Company employees similarly situated to the
Employee.
|
14.1
|
Taxes
Generally
|
|
The
Company shall have the right to withhold from any Award, from any payment
due or transfer made under any Award or under the Plan or from any
compensation or other amount owing to a participant the amount (in cash,
shares or other property) of any applicable withholding or other taxes in
respect of an Award, its exercise, or any payment or transfer under an
Award or under the Plan and to take such other action as may be necessary
in the opinion of the Committee to satisfy all obligations for the payment
of such taxes.
|
14.2
|
Payment
of Taxes
|
|
A
participant, with the approval of the Committee, may satisfy the
obligation set forth in Section 14.1, in whole or in part, by (a)
directing the Company to withhold such number of shares of Common Stock
otherwise issuable upon exercise or vesting of an Award (as the case may
be) having an aggregate Fair Market Value on the date of exercise equal to
the amount of tax required to be withheld, or (b) delivering shares of
Common Stock of the Company having an aggregate Fair Market Value equal to
the amount required to be withheld on any date. The Committee
may, in its sole discretion, require payment by the participant in cash of
any such withholding obligation and may disapprove any election or
delivery or may suspend or terminate the right to make elections or
deliveries under this Section 14.2.
|
|
1.
|
I
have reviewed this Form 10-Q of DENTSPLY International
Inc.;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.
|
The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15d-15(f)) for the registrant and
have:
|
|
5.
|
The
registrant's other certifying officer and I have disclosed, based on our
most recent evaluation of internal controls over financial reporting, to
the registrant's auditors and the audit committee of the registrant's
board of directors:
|
/s/
|
Bret W. Wise
|
Bret
W. Wise
|
|
Chairman
of the Board and
|
|
Chief
Executive Officer
|
|
1.
|
I
have reviewed this Form 10-Q of DENTSPLY International
Inc.;
|
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
|
4.
|
The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e) and internal control
over financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15d-15(f)) for the registrant and
have:
|
|
5.
|
The
registrant's other certifying officer and I have disclosed, based on our
most recent evaluation of internal controls over financial reporting, to
the registrant's auditors and the audit committee of the registrant's
board of directors:
|
/s/
|
William R. Jellison
|
William
R. Jellison
|
|
Senior
Vice President and
|
|
Chief
Financial Officer
|
|
(1)
|
The
Report fully complies with the requirements of Sections 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
|
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and result of operations of the Company
as of the date of the Report.
|
/s/
|
Bret W. Wise
|
Bret
W. Wise
|
|
Chairman
of the Board and
|
|
Chief
Executive Officer
|
/s/
|
William R. Jellison
|
William
R. Jellison
|
|
Senior
Vice President and
|
|
Chief
Financial Officer
|